XML 63 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Convertible Loans (Details Textual)
₪ / shares in Units, $ / shares in Units, $ in Thousands
12 Months Ended
Dec. 21, 2017
USD ($)
Jan. 15, 2017
USD ($)
$ / shares
Jan. 15, 2017
ILS (₪)
Mar. 20, 2016
USD ($)
$ / shares
Mar. 20, 2016
ILS (₪)
Dec. 31, 2018
USD ($)
$ / shares
Dec. 31, 2018
ILS (₪)
Dec. 31, 2017
USD ($)
Dec. 31, 2018
ILS (₪)
Jan. 15, 2017
ILS (₪)
₪ / shares
Mar. 20, 2016
ILS (₪)
₪ / shares
Convertible Loans (Textual)                      
Principal amount           $ 2,590   $ 2,544      
Average exchange rate           811 ₪ 3,000,000        
Initial recognition amount | ₪                 ₪ 0    
Deemed dividend $ 3                    
Gain on extinguishment of loan           (1,709)   (61)      
Additional paid- in capital $ 1,115         30,272   23,397      
Rimon Gold [Member] | Wize Israel [Member]                      
Convertible Loans (Textual)                      
Loan amendment, description The Company entered into an amendment (the "2017 Loan Amendment") to the 2016 Loan Agreement and the 2017 Loan Agreement. Pursuant to the 2017 Loan Amendment, (i) the maturity date of the Loans was extended from December 31, 2017 to December 31, 2018; (ii) the exercise period of the 2016 Investment Right was amended so that it shall expire on June 30, 2019; (iii) the exercise period of the 2017 Investment Right was amended so that it shall expire, without the need to first convert the 2017 Loan, on June 30, 2019; and (iv) the below terms of the Loans were amended to be denominated in U.S. dollars instead of NIS.                    
2017 Lenders [Member]                      
Convertible Loans (Textual)                      
Principal amount           274          
Right future investment           $ 411          
2017 Loan [Member]                      
Convertible Loans (Textual)                      
Principal amount               2,985      
Conversion price | $ / shares           $ 1.1112          
Right future investment           $ 1,336   704      
Aggregate amount of loan           3,286          
Fair value           1,154   701      
Deemed dividend           182          
Gain on extinguishment of loan $ 61         $ 1,709          
2017 Loan [Member] | Wize Israel [Member]                      
Convertible Loans (Textual)                      
Principal amount   $ 822               ₪ 3,000,000  
Interest rate   4.00%               4.00%  
Maturity date   Dec. 31, 2018 Dec. 31, 2018                
2017 Loan [Member] | Rimon Gold [Member]                      
Convertible Loans (Textual)                      
Principal amount       $ 531              
Conversion price | $ / shares       $ 0.9768              
Right future investment       $ 797              
Exchange ratio, description       The Exchange Ratio from NIS 20.4 (approximately $6.00) to NIS 5.04 (approximately $1.44) and based on the 2017 Loan Amendment (as defined below), from NIS 5.04 to $1.308 (subject to adjustments in case of stock splits or similar events). The Exchange Ratio from NIS 20.4 (approximately $6.00) to NIS 5.04 (approximately $1.44) and based on the 2017 Loan Amendment (as defined below), from NIS 5.04 to $1.308 (subject to adjustments in case of stock splits or similar events).            
2017 Loan [Member] | 2017 Lenders [Member]                      
Convertible Loans (Textual)                      
Principal amount   $ 822                  
Interest rate   120.00%               120.00%  
Converted instrument, amount   $ 28 ₪ 100,000                
Conversion price | (per share)   $ 6.72               ₪ 24  
Right future investment   $ 1,233                  
Exchange ratio, description   The 2017 Loan Conversion Price for Rimon Gold, Fisher and Ridge was adjusted to NIS 16.8 (approximately $4.80), and as a result of the Merger, the 2017 Loan Conversion Price of NIS16.8 (approximately $4.8) was adjusted in accordance with the Exchange Ratio to NIS 4.05 (approximately $1.15). The 2017 Loan Conversion Price for Rimon Gold, Fisher and Ridge was adjusted to NIS 16.8 (approximately $4.80), and as a result of the Merger, the 2017 Loan Conversion Price of NIS16.8 (approximately $4.8) was adjusted in accordance with the Exchange Ratio to NIS 4.05 (approximately $1.15).                
Converted debt, description   The 2017 Loan Conversion Price was adjusted to $1.1112. The 2017 Loan Conversion Price was adjusted to $1.1112.                
Fixed exercise price | $ / shares   $ 1.332                  
2017 Loan [Member] | Rimon Gold and Shimshon Fisher [Member]                      
Convertible Loans (Textual)                      
Principal amount   $ 274               ₪ 1,000,000  
2016 Loan [Member]                      
Convertible Loans (Textual)                      
Principal amount               $ 2,104      
Conversion price | $ / shares           $ 0.9768          
Right future investment           $ 874          
Aggregate amount of loan           2,314          
Fair value           764          
Deemed dividend           110          
Gain on extinguishment of loan 61         $ 1,709          
Additional paid- in capital $ 61                    
2016 Loan [Member] | Wize Israel [Member]                      
Convertible Loans (Textual)                      
Principal amount       $ 531             ₪ 2,000,000
Interest rate       4.00%             4.00%
Maturity date       Dec. 31, 2018 Dec. 31, 2018            
2016 Loan [Member] | Rimon Gold [Member]                      
Convertible Loans (Textual)                      
Converted instrument, amount       $ 26 ₪ 100,000            
Conversion price | (per share)       $ 3.84             ₪ 15.2592
Exchange ratio, description       As a result of the Merger and based on the Exchange Ratio, the conversion price per share for the 2016 Loan was adjusted to NIS 3.6 (approximately $0.96). As a result of the Merger and based on the Exchange Ratio, the conversion price per share for the 2016 Loan was adjusted to NIS 3.6 (approximately $0.96).