XML 48 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Selected Statements of Operations Data (Tables)
12 Months Ended
Dec. 31, 2020
Selected Statements of Operations Data [Abstract]  
Schedule of general and administrative expenses

  

Year ended

December 31,

 
   2020   2019 
         
Overseas travel  $-   $103 
Stock-based compensation   246    688 
Rent and office maintenance   51    49 
Payroll and benefits   834    470 
Professional services and consultation   517    953 
Taxes and tolls   67    24 
Director salary and insurance   177    183 
Others   116    208 
           
   $2,008   $2,678 

Schedule of financing expenses net

  

Year ended

December 31,

 
   2020   2019 
         
Financial income:          
Income from sale and revaluation of marketable securities   1,197    - 
Exchange rate gains, net   -    15 
Gain from completion of milestone closing   847    - 
Gain from settlement shares   100    - 
Amortization of premium related to convertible loans  $-    1,257 
           
Total financial income   2,144    1,272 
           
Financial expense:          
Accrued interest on convertible loans   -    (45)
Accrued interest on loans   (6)   - 
Loss from recognition of mandatorily redeemable Series B Preferred Stock   (3,207)   - 
Loss from revaluation of contingent obligation with respect to future revenues   (435)   - 
Revaluation of mandatorily redeemable Series B Preferred Stock   (597)   - 
Bonus transaction costs   (350)   - 
Change in the fair value of marketable securities   -    (527)
Bank commissions and exchange rates   (36)   (3)
Loss from extinguishment of convertible loans (Note 8c, 8d, 8e)   -    (977)
           
Total financial expense   (4,631)   (1,552)
           
Total financial expense, net  $(2,487)  $(280)