XML 28 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Condensed Statements of Stockholders’ Equity (Unaudited) - USD ($)
Series A Preferred Stock
Common Stock
Common Stock
Share Subscription Receivable
Additional Paid- in- Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Total Mawson Stockholders’ Equity
Non- controlling interest
Total
Balance at May. 22, 2019        
Net Loss     (1,314,217)   (1,314,217)
Comprehensive loss     (345,182)   (345,182)
Issuance of stock options        
Issuance of common shares     (459,062) 9,091,800   8,632,738
Issuance of common shares (in Shares)   6,578,672                
Balance at Dec. 31, 2019     (459,062) 9,091,800 (345,182) (1,314,217)   6,973,339
Balance (in Shares) at Dec. 31, 2019   6,578,672                
Net Loss     (529,493)   (529,493)
Comprehensive loss     (866,663)   (866,663)
Issuance of stock options      
Issuance of common shares      
Balance at Mar. 31, 2020     (459,062) 9,091,800 (1,211,845) (1,843,710)   6,036,245
Balance (in Shares) at Mar. 31, 2020   6,578,672                
Balance at Dec. 31, 2020 (16,690) 15,298,926 (1,341,826) (6,348,465) $ 7,591,945 (27,066) 7,591,945
Balance (in Shares) at Dec. 31, 2020   7,539,275                
Exchange of common stock of Cosmos Capital Limited for common stock of Wize Pharma Inc., adjusted to reflect the Exchange Ratio $ 0 $ 428,271   428,271 428,271
Exchange of common stock of Cosmos Capital Limited for common stock of Wize Pharma Inc., adjusted to reflect the Exchange Ratio (in Shares) 178 (7,539,275) 428,270,616              
Acquisition of Wize Pharma Inc. $ 33,053 (5,436,541) (5,403,488) (5,403,488)
Acquisition of Wize Pharma Inc. (in Shares)     33,052,951              
Issuance of Common stock of Mawson Infrastructure Group, Inc., in a PIPE transaction upon the consummation of the Business Combination $ 25,000 2,975,000 3,000,000 3,000,000
Issuance of Common stock of Mawson Infrastructure Group, Inc., in a PIPE transaction upon the consummation of the Business Combination (in Shares)     25,000,000              
Issuance of 28,012,364 mandatorily convertible notes by Cosmos Capital, net of $1,268,093 of offering costs 20,441,761 20,441,761 20,441,761
Issuance of 8,710,982 warrants over Comon Stock of Mawson Infrastructure Group, Inc., at the Common Stock price of $0.79 6,881,676 6,881,676 6,881,676
Exercise of 115,902 warrants for Mawson Infrastructure Group, Inc. Common Stock $ 116   116 116
Exercise of 115,902 warrants for Mawson Infrastructure Group, Inc. Common Stock (in Shares)     115,902              
Fair value of IPR&D acquired, net of Business Combination transaction costs 24,765,831 24,765,831 24,765,831
Issuance of RSUs and stock options 10,270,803 10,270,803 10,270,803
Fair value adjustment of LO2A intellectual property revenue sharing obligation 5,440,863 5,440,863 5,440,863
Comprehensive loss (4,615,328) (38,563,208) (43,178,536) 43,135 (43,135,401)
Balance at Mar. 31, 2021 $ 0 $ 486,440 $ (16,690) $ 80,638,319 $ (5,957,154) $ (44,911,673) $ 30,239,242 $ 16,069 $ 30,239,242
Balance (in Shares) at Mar. 31, 2021 178   486,439,469