XML 67 R54.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Details) - Schedule of selling, general & administrative expenses
Dec. 31, 2021
USD ($)
Operating leases [Member]  
Leases (Details) - Schedule of selling, general & administrative expenses [Line Items]  
2022 $ 1,512,008
2023 1,533,321
2024 1,237,272
2025 280,558
2026 210,419
Total undiscounted lease obligations 4,773,578
Less imputed interest (588,431)
Total present value of lease liabilities 4,185,147
Less current portion of lease liabilities (1,222,382)
Non-current lease liabilities 2,962,765
Operating cash flows from operating and finance leases $ 230,962
Weighted-average remaining lease term – operating and finance leases (years) 3 years 3 months
Weighted-average discount rate – operating and leases (%) 8.00%
Finance Leases [Member]  
Leases (Details) - Schedule of selling, general & administrative expenses [Line Items]  
2022 $ 11,561
2023 11,561
2024 11,561
2025 11,561
2026 10,599
Total undiscounted lease obligations 56,843
Less imputed interest (9,974)
Total present value of lease liabilities 46,869
Less current portion of lease liabilities (8,105)
Non-current lease liabilities 38,764
Operating cash flows from operating and finance leases $ 962
Weighted-average remaining lease term – operating and finance leases (years) 4 years 11 months 1 day
Weighted-average discount rate – operating and leases (%) 8.00%