XML 52 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Taxes on Income (Tables)
12 Months Ended
Dec. 31, 2022
Schedule of effective tax rates [Abstract]  
Schedule of income tax expense (benefit) included in the statements of income and comprehensive income
    December 31,  
    2022     2021  
Current            
Federal   $   -     $ -  
Foreign           (277,717 )
State           -  
               
Deferred                
Federal           -  
Foreign           -  
State           -  
Total   $ -     $ (277,717 )

 

Schedule of reconciliation income tax expense
   December 31, 2022 
   Amount   Rate 
Federal tax at statutory rate  $(10,988,857)   21.00%
State income taxes, net of federal tax benefit   (1,069,093)   2.04%
Foreign Taxes   (1,435,961)   2.74%
Change in Valuation Allowance   13,703,637    (26.20)%
Other   (209,726)   0.40%
Total  $-      

 

Schedule of deferred income taxes
   December 31, 
   2022   2021 
Assets        
Net operating loss carryforwards  $15,762,452    6,244,902 
Operating Lease Liability   782,080    911,463 
Accrued Liabilities   166,650    88,833 
Unrealized Loss   2,473,377    714,428 
Stock based compensation   5,874,815    4,710,358 
Disallowed Interest Expense   2,548,266    425,302 
Other   186,432    32,853 
Total deferred tax assets   27,794,072    13,128,139 
           
Liabilities          
Right of Use Asset   770,635    934,086 
Depreciation   1,112,435    (13,311)
Total deferred tax liabilities   1,883,071    920,775 
           
Valuation allowance   (25,911,002)   (12,207,364)
Net deferred tax assets   
-
    
-