XML 78 R64.htm IDEA: XBRL DOCUMENT v3.23.1
Loans (Details) - Schedule of loan maturities
Dec. 31, 2022
USD ($)
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments $ 28,089,975
Interest accrued 30,502
Total loan book value 28,120,477
FY 2023 [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments 23,580,081
FY 2024 [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments 4,509,894
Marshall Loan [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments 10,207,500
Marshall Loan [Member] | FY 2023 [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments 5,697,606
Marshall Loan [Member] | FY 2024 [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments 4,509,894
Celsius Loan [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments 14,000,000
Celsius Loan [Member] | FY 2023 [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments 14,000,000
Celsius Loan [Member] | FY 2024 [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments
W Capital Loan [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments 3,368,475
W Capital Loan [Member] | FY 2023 [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments 3,368,475
W Capital Loan [Member] | FY 2024 [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments
Convertible Loan [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments 500,000
Convertible Loan [Member] | FY 2023 [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments 500,000
Convertible Loan [Member] | FY 2024 [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments
SBA Loan [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments 14,000
SBA Loan [Member] | FY 2023 [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments 14,000
SBA Loan [Member] | FY 2024 [Member]  
Loans (Details) - Schedule of loan maturities [Line Items]  
Total principal amount of loan payments