XML 47 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Loans (Tables)
12 Months Ended
Dec. 31, 2024
Loans [Abstract]  
Schedule of Outstanding Loans

Outstanding loans as of December 31, 2024:

 

   Maturity
Date
  Rate   Loan
Balance
 
Marshall  Feb-24   17.00%  $9,868,977 
Celsius  Aug-23   14.00%   9,659,429 
W Capital  Mar-23   20.00%   1,276,642 
Convertible notes  Jun-23   28.00%   114,706 
Total Loans Outstanding           20,919,754 
Less: current portion of long-term loans           (20,919,754)
Long-term loans, excluding net of current portion          $
-