XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenues:    
Total revenues $ 59,265,125 $ 43,571,720
Less: Cost of revenues (excluding depreciation) 38,987,911 28,557,004
Gross profit 20,277,214 15,014,716
Operating expenses:    
Selling, general and administrative 18,313,904 19,177,492
Stock based compensation 14,064,883 10,834,838
Depreciation and amortization 17,877,770 38,080,506
Change in fair value of derivative asset 1,173,104 7,241,883
Total operating expenses 51,429,661 75,334,719
Loss from operations (31,152,447) (60,320,003)
Non-operating income (expense):    
Gain (loss) on foreign currency transactions 1,009,223 (1,738,845)
Interest expense (3,097,640) (3,048,770)
Impairment of financial assets (1,837,063)
Profit on sale of site 3,353,130
Gain (loss) on deconsolidation (12,444,097) 9,472,976
Gain on sale of marketable securities 1,437,230
Other expenses (39,638) (396,691)
Other income 364,382 517,918
Loss from equity method investments (36,356)
Total non-operating income (expense), net (14,207,770) 7,723,529
Loss before income taxes (45,360,217) (52,596,474)
Income tax expenses (976,570) (5,948,619)
Net Loss (46,336,787) (58,545,093)
Less: Net (loss) gain attributable to non-controlling interests (205,086) 1,876,729
Net Loss attributed to Mawson common shareholders stockholders $ (46,131,701) $ (60,421,822)
Net Loss per share, basic & diluted (in Dollars per share) $ (2.59) $ (3.86)
Net Loss per share, diluted (in Dollars per share) $ (2.59) $ (3.86)
Weighted average number of shares outstanding (in Shares) 17,828,761 15,659,241
Digital colocation revenue    
Revenues:    
Total revenues $ 38,546,912 $ 16,364,767
Energy management revenue    
Revenues:    
Total revenues 7,576,553 5,354,272
Digital assets mining revenue    
Revenues:    
Total revenues 12,591,660 21,590,523
Equipment sales    
Revenues:    
Total revenues $ 550,000 $ 262,158