XML 117 R107.htm IDEA: XBRL DOCUMENT v3.25.3
Share-based payments - Summary of valuation for each tranche of options (Detail) - AUD ($)
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Tranche 4 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 13/01/2020 13/01/2020
Expiry date Jan. 13, 2025 Jan. 13, 2025
Share price at Grant Date $ 0.62  
Exercise price $ 0.88 $ 0.88
Volatility (%) 74.50%  
Dividend yield (%) 0.00%  
Risk free Rate 1.95%  
Fair value per option $ 340  
Tranche 5 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 09/11/2020 09/11/2020
Expiry date Nov. 09, 2024 Nov. 09, 2024
Share price at Grant Date $ 0.89  
Exercise price $ 1.13 $ 1.13
Volatility (%) 90.00%  
Dividend yield (%) 0.00%  
Risk free Rate 0.10%  
Fair value per option $ 410  
Tranche 6 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 09/11/2020 09/11/2020
Expiry date Jan. 13, 2025 Jan. 13, 2025
Share price at Grant Date $ 0.89  
Exercise price $ 0.88 $ 0.88
Volatility (%) 90.00%  
Dividend yield (%) 0.00%  
Risk free Rate 0.10%  
Fair value per option $ 500  
Tranche 7 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 04/01/2021 04/01/2021
Expiry date Jan. 04, 2025 Jan. 04, 2025
Share price at Grant Date $ 1.19  
Exercise price $ 1.69 $ 1.69
Volatility (%) 90.00%  
Dividend yield (%) 0.00%  
Risk free Rate 0.19%  
Fair value per option $ 600  
Tranche 8 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 09/09/2021 09/09/2021
Expiry date Jun. 26, 2026 Jun. 26, 2026
Share price at Grant Date $ 1.42  
Exercise price $ 1.37 $ 1.37
Volatility (%) 76.00%  
Dividend yield (%) 0.00%  
Risk free Rate 1.50%  
Fair value per option $ 880  
Tranche 9 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 16/11/2021 16/11/2021
Expiry date Nov. 16, 2025 Nov. 16, 2025
Share price at Grant Date $ 1.57  
Exercise price $ 1.69 $ 1.69
Volatility (%) 76.00%  
Dividend yield (%) 0.00%  
Risk free Rate 1.50%  
Fair value per option $ 850  
Tranche 10 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 16/11/2021 16/11/2021
Expiry date Nov. 16, 2025 Nov. 16, 2025
Share price at Grant Date $ 1.57  
Exercise price $ 2.24 $ 2.24
Volatility (%) 76.00%  
Dividend yield (%) 0.00%  
Risk free Rate 1.50%  
Fair value per option $ 750  
Tranche 11 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 16/11/2021 16/11/2021
Expiry date Nov. 16, 2025 Nov. 16, 2025
Share price at Grant Date $ 1.57  
Exercise price $ 1.56 $ 1.56
Volatility (%) 76.00%  
Dividend yield (%) 0.00%  
Risk free Rate 1.50%  
Fair value per option $ 970  
Tranche 13 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 01/02/2022 01/02/2022
Expiry date Feb. 01, 2027 Feb. 01, 2027
Share price at Grant Date $ 0.8  
Exercise price $ 0.94 $ 0.94
Volatility (%) 44.00%  
Dividend yield (%) 0.00%  
Risk free Rate 2.95%  
Fair value per option $ 630  
Tranche 14 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 24/05/2022 24/05/2022
Expiry date May 24, 2027 May 24, 2027
Share price at Grant Date $ 0.17  
Exercise price $ 0.78 $ 0.78
Volatility (%) 80.00%  
Dividend yield (%) 0.00%  
Risk free Rate 3.64%  
Fair value per option $ 100  
Tranche 15 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 03/03/2023 03/03/2023
Expiry date Mar. 03, 2027 Mar. 03, 2027
Share price at Grant Date $ 0.17  
Exercise price $ 0.15 $ 0.15
Volatility (%) 80.00%  
Dividend yield (%) 0.00%  
Risk free Rate 3.64%  
Fair value per option $ 100  
Tranche 16 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 03/05/2023 05/03/2023
Expiry date May 03, 2027 May 03, 2027
Share price at Grant Date $ 0.19  
Exercise price $ 0.19 $ 0.19
Volatility (%) 80.00%  
Dividend yield (%) 0.00%  
Risk free Rate 3.22%  
Fair value per option $ 110  
Tranche 17 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 22/04/2024  
Expiry date Apr. 22, 2029  
Share price at Grant Date $ 0.59  
Exercise price $ 0.59  
Volatility (%) 95.00%  
Dividend yield (%) 0.00%  
Risk free Rate 3.96%  
Fair value per option $ 430  
Tranche 18 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 17/06/2024  
Expiry date Jun. 17, 2029  
Share price at Grant Date $ 0.35  
Exercise price $ 0.58  
Volatility (%) 95.00%  
Dividend yield (%) 0.00%  
Risk free Rate 3.84%  
Fair value per option $ 230  
Tranche 19 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 27/06/2024  
Expiry date Jun. 27, 2030  
Share price at Grant Date $ 0.35  
Exercise price $ 0.33  
Volatility (%) 95.00%  
Dividend yield (%) 0.00%  
Risk free Rate 4.17%  
Fair value per option $ 270  
Tranche 20 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 11/09/2024  
Expiry date Sep. 11, 2029  
Share price at Grant Date $ 0.56  
Exercise price $ 0.5  
Volatility (%) 121.00%  
Dividend yield (%) 0.00%  
Risk free Rate 3.52%  
Fair value per option $ 470  
Tranche 21-22 [member]    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Grant date 14/01/2025  
Expiry date Jul. 14, 2030  
Share price at Grant Date $ 1.53  
Exercise price $ 1.5  
Volatility (%) 95.00%  
Dividend yield (%) 0.00%  
Risk free Rate 4.17%  
Fair value per option $ 1,170