XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated statements of changes in equity - AUD ($)
Total
Contributed equity [member]
Other Contributed equity [member]
Reserves [member]
Accumulated Losses [member]
Non-controlling interests [member]
Beginning Balance at Jun. 30, 2022   $ 84,480,249 $ 0 $ 2,412,000 $ (68,617,000) $ 18,275,000
Loss after income tax benefit $ (20,465,000) 0 (20,465,000) (20,465,000)
Other comprehensive income, net of tax 110,000 110,000 0 110,000
Total comprehensive income/(loss) for the year (20,355,000) 110,000 (20,465,000) (20,355,000)
Transactions with owners in their capacity as owners            
Shares issued   13,373,000 13,373,000
Share issue cost   (401,000) (401,000)
Share based payment   1,159,000 1,159,000
Shares issued upon conversion of convertible note 0          
Unissued equity 0          
Ending balance at Jun. 30, 2023   97,452,246 3,681,000 (89,083,000) 12,050,000
Loss after income tax benefit (26,778,000) 0 0 (26,778,000) (26,778,000)
Other comprehensive income, net of tax (8,000) 0 (8,000) (8,000)
Total comprehensive income/(loss) for the year (26,786,000) (8,000) (26,778,000) (26,786,000)
Transactions with owners in their capacity as owners            
Shares issued   4,182,000 4,182,000
Share issue cost   (376,000) (376,000)
Share based payment   533,000 533,000
Shares issued upon conversion of convertible note 380,000 380,000 0 0 0 380,000
Expired options   0 0 (731,000) 731,000 0
Unissued equity 0          
Ending balance at Jun. 30, 2024   101,637,758 3,475,000 (115,130,000) (10,017,000)
Loss after income tax benefit (20,702,000) (20,702,000) (20,702,000)
Other comprehensive income, net of tax (23,000) (23,000) (23,000)
Total comprehensive income/(loss) for the year (20,725,000) (23,000) (20,702,000) (20,725,000)
Transactions with owners in their capacity as owners            
Shares issued   22,500,000 22,500,000
Share issue cost   (712,000) (712,000)
Share based payment   653,000 653,000
Shares issued upon conversion of convertible note 0          
Expired options   0 0 (1,005,000) 1,005,000
Unissued equity $ 380,000 (380,000) 380,000 0 0 0
Ending balance at Jun. 30, 2025   $ 123,045,899 $ 380,000 $ 3,100,000 $ (134,827,000) $ (8,301,000)