XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated statements of cash flows
$ in Thousands
 12 Months Ended
Jun. 30, 2025
AUD ($)
Jun. 30, 2024
AUD ($)
Jun. 30, 2023
AUD ($)
CASH FLOWS FROM OPERATING ACTIVITIES:      
Loss after income tax expense for the year $ (20,702) $ (26,778) $ (20,465)
Adjustments for:      
Amortisation 934 1,869 1,869
Issuance of liability classified warrants for services 1,496 5,961 0
Share-based payments [1] 653 533 1,159
Foreign currency loss / (gain) 310 (20) 46
Loss/(gain) on remeasurement of contingent consideration (7,554) 134 (2,097)
Interest on unwinding of contingent consideration 232 0 0
Gain on remeasurement of promissory note 0 (25) 0
Loss / (gain) on remeasurement of financial liabilities 982 (1,257) 0
Impairment of intangible assets 13,379 0 0
Cash flows from used in operations before changes in working capital (10,270) (19,583) (19,488)
Change in operating assets and liabilities:      
Trade and other receivables 3,799 5 3,450
Other assets 100 1,041 365
Trade and other payables (4,950) 10,738 569
Other provisions 27 (349) 264
Deferred tax liability (1,746) (271) (271)
Borrowings (238) (1,162) (45)
Net cash used in operating activities (13,278) (9,581) (15,156)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of shares, net of transaction costs 11,770 2,914 12,972
Proceeds from issuance of equity and pre-funded warrants 3,034 2,666 0
Proceeds from exercise of ordinary warrants 1,178 0 0
Proceeds from promissory note 0 776 0
Repayment of promissory note 0 (371) 0
Net cash provided by financing activities 15,982 5,985 12,972
Net (decrease)/increase in cash and cash equivalents 2,704 (3,596) (2,184)
Cash and cash equivalents at the beginning of the financial year 1,657 5,241 7,361
Effects of exchange rate changes on cash (16) 12 64
Cash and cash equivalents at the end of the financial year 4,345 1,657 5,241
NON-CASH INVESTING AND FINANCING ACTIVITIES      
Conversion of convertible promissory note 0 380 0
Unissued equity 380 0 0
Exercise of pre-funded warrants $ 8,840 $ 864 $ 0
[1] 1,674 per statement of changes in equity