XML 62 R52.htm IDEA: XBRL DOCUMENT

Equity - contributed equity (Tables)

12 Months Ended

Jun. 30, 2025


	2025		2024		2023		2025		2024		2023
	Shares		Shares		Shares		A$‘000		A$‘000		A$‘000

Ordinary shares - fully paid		809,418,734		332,850,784		228,029,114		123,046		101,638		97,452

Summary of movements in ordinary share capital

Movements in ordinary share capital


Details	Date	Shares		Issue price		A$

Balance	1 July 2022		138,755,376				84,480,249
ATM issue of shares No. 8	7 July 2022		573,370	$	0.71		407,201
ATM issue of shares No. 9	8 August 2022		8,561,490	$	0.33		2,839,346
ATM issue of shares No. 10	9 August 2022		10,000	$	0.27		2,723
ATM issue of shares No. 11	10 August 2022		158,020	$	0.25		38,949
ATM issue of shares No. 12	11 August 2022		330,960	$	0.24		79,868
ATM issue of shares No. 13	12 August 2022		1,247,440	$	0.25		308,050
ATM issue of shares No. 14	12 September 2022		651,030	$	0.22		143,964
ATM issue of shares No. 15	13 September 2022		28,350	$	0.22		6,200
Shares issued to Scientific Advisory Board	14 September 2022		60,000	$	0.21		12,600
ATM issue of shares No. 16	7 October 2022		736,760	$	0.18		131,797
ATM issue of shares No. 17	28 October 2022		12,296,180	$	0.19		2,293,288
ATM issue of shares No. 18	11 January 2023		20,000	$	0.14		2,761
Professional and sophisticated investors placement - 1st tranche	16 January 2023		25,387,018	$	0.11		2,792,572
Professional and sophisticated investors placement - 2nd tranche	28 February 2023		15,522,075	$	0.11		1,707,428
Share Placement Plan	3 March 2023		23,691,045	$	0.11		2,606,000
Less: share issue transaction costs							(400,750	)


Balance	30 June 2023		228,029,114				97,452,246

Balance	01 July 2023		228,029,114				97,452,246
ATM issue of shares No. 19	06 July 2023		8,148,140	$	0.19		1,512,523
ATM issue of shares No. 20	07 July 2023		157,120	$	0.16		25,877
ATM issue of shares No. 21	03 August 2023		15,000	$	0.17		2,519
ATM issue of shares No. 22	29 November 2023		1,066,070	$	0.10		107,268
Registered Direct Offering	05 December 2023		26,200,000	$	—		—
ATM issue of shares No. 23	13 February 2024		25,910	$	0.05		1,207
ATM issue of shares No. 24	14 February 2024		319,650	$	0.05		14,834
ATM issue of shares No. 25	15 February 2024		2,195,980	$	0.05		102,825
ATM issue of shares No. 26	16 February 2024		205,260	$	0.06		12,597
Armistice warrants	21 February 2024		18,244,450	$	0.05		892,655
ATM issue of shares No. 27	21 February 2024		8,626,580	$	0.06		513,584
ATM issue of shares No. 28	22 February 2024		316,540	$	0.05		14,584
ATM issue of shares No. 29	23 February 2024		304,860	$	0.05		14,147
ATM issue of shares No. 30	26 February 2024		250,000	$	0.05		11,502
ATM issue of shares No. 31	01 May 2024		2,112,560	$	0.05		100,961
ATM issue of shares No. 32	02 May 2024		375,410	$	0.05		17,147
ATM issue of shares No. 33	03 May 2024		288,900	$	0.05		13,544
ATM issue of shares No. 34	07 May 2024		790,100	$	0.05		36,024


ATM issue of shares No. 35	10 May 2024	20,000		$	0.05	910
ATM issue of shares No. 36	16 May 2024	242,170		$	0.05	10,891
Repayment of promissory note	19 June 2024	5,916,970		$	0.06	380,223
Equity line of credit	24 June 2024	29,000,000		$	0.03	776,264
Less: share issue transaction costs						(376,573	)

Balance	30 June 2024	332,850,784				101,637,758

Balance	30 June 2024	332,850,784				101,637,758
Conversion of Warrants exercised	11 July 2024	—		$	—	6,459,830
Cancellation of convertible note shares	02 July 2024	(5,916,970	)	$	—	(380,224	)
ATM issue of shares No. 37	12 July 2024	14,400,000		$	0.15	2,209,677
Alumni warrants shares issued	11 July 2024	25,786,480		$	0.29	739,536
Armistice warrants shares issued	11 July 2024	11,000,000		$	0.04	438,571
ATM issue of shares No. 38	15 July 2024	5,488,230		$	0.14	792,915
ATM issue of shares No. 39	16 July 2024	4,177,340		$	0.11	449,260
Alumni Equity Line of Credit	18 July 2024	15,000,000		$	0.05	816,373
ATM issue of shares No. 40	09 August 2024	2,061,820		$	0.06	128,633
ATM issue of shares No. 41	13 August 2024	408,270		$	0.06	26,172
ATM issue of shares No. 42	14 August 2024	2,283,350		$	0.06	140,884
ATM issue of shares No. 43	15 August 2024	8,660		$	0.06	525
ATM issue of shares No. 44	28 August 2024	5,250,000		$	0.06	323,403
ATM issue of shares No. 45	29 August 2024	308,700		$	0.06	18,242
ATM issue of shares No. 46	03 September 2024	3,000,000		$	0.06	184,690
ATM issue of shares No. 47	04 September 2024	837,030		$	0.06	53,439
ATM issue of shares No. 48	13 September 2024	16,049,020		$	0.06	889,682
ATM issue of shares No. 49	14 September 2024	2,503,820		$	0.05	130,741
ATM issue of shares No. 50	25 November 2024	442,400		$	0.09	39,420
ATM issue of shares No. 51	26 November 2024	185,100		$	0.09	16,312
Alumni Equity Line of Credit	09 December 2024	15,000,000		$	0.05	804,869
ATM issue of shares No. 52	27 November 2024	262,200		$	0.08	22,239
ATM issue of shares No. 53	29 November 2024	896,700		$	0.09	76,970
ATM issue of shares No. 54	02 December 2024	364,700		$	0.08	29,832
ATM issue of shares No. 55	03 December 2024	2,926,100		$	0.08	227,709
ATM issue of shares No. 56	04 December 2024	403,300		$	0.08	31,753
ATM issue of shares No. 57	05 December 2024	460,800		$	0.08	36,011
ATM issue of shares No. 58	10 December 2024	142,200		$	0.07	9,463
ATM issue of shares No. 59	11 December 2024	522,100		$	0.06	32,938
Alumni Equity Line of Credit	16 December 2024	20,000,000		$	0.04	874,939
ATM issue of shares No. 60	17 December 2024	6,421,800		$	0.06	382,576
ATM issue of shares No. 61	02 January 2025	4,000,000		$	0.03	128,729
ATM issue of shares No. 62	03 January 2025	2,939,500		$	0.03	85,921
ATM issue of shares No. 63	06 January 2025	10,668,100		$	0.03	305,565
ATM issue of shares No. 64	07 January 2025	2,453,900		$	0.03	70,828
Maxim Warrants exercised	30 January 2025	55,344,000		$	0.02	988,042
Alumni Warrants exercised	30 January 2025	55,334,000		$	0.02	987,797


Perishing Warrants exercised	30 January 2025	22,655,300	$	0.02	404,432
Alumni Prefunded Warrants shares issued	30 January 2025	—	$	—	127
Alumni Equity Line of Credit	11 February 2025	60,000,000	$	0.02	917,450
Alumni Equity Line of Credit	06 May 2025	15,000,000	$	0.01	141,489
Alumni Equity Line of Credit	06 June 2025	32,500,000	$	0.02	504,043
Alumni Equity Line of Credit	12 June 2025	35,000,000	$	0.03	979,179
Alumni Equity Line of Credit	18 June 2025	30,000,000	$	0.02	599,674
Less: share issue transaction costs		—	$	—	(712,515	)

Balance	June 30, 2025	809,418,734			123,045,899