XML 41 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
3-Income Taxes (Tables)
12 Months Ended
Dec. 31, 2012
Tables/Schedules  
Provision for Income Tax Expense

 

 

2012

 

2011

Current:

 

 

 

  Federal………………………………………………………….

$  624,000

 

$    585,000

  State…………………………………………………………….

42,000

 

12,000

Deferred………………………………………………………….

171,000

 

14,000

 

$  837,000

 

$  611,000

Schedule of Effective Income Tax Rate Reconciliation

 

 

2012

 

 

 

2011

 

 

 

Amount

 

%

 

Amount

 

%

Expected tax at U.S. Statutory rate…………

$  878,000

 

34. 0

 

$  634,000

 

34.0

Permanent differences………………………

(69,000)

 

(2.7)

 

(31,000)

 

(1.7)

State taxes, net of federal benefit………….

28,000

 

1.1

 

8,000

 

.4

Income tax expense…………………………

$  837,000

 

32.4

 

$  611,000

 

32.7

Schedule of Deferred Tax Assets and Liabilities

 

 

2012

 

2011

 

 

 

 

Depreciation and amortization………………………………..

$  (952,275)

 

$  (785,275)

Inventory………………………………………………………..

274,826

 

285,516

Accrued vacation………………………………………………

89,785

 

88,045

Allowance for doubtful accounts……………………………..

51,450

 

48,000

Other, net……………………………………………………….

130

 

(1,370)

 

416,191

 

420,191

 

$  (536,084)

 

$  (365,084)