XML 31 R24.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting by Segment Information by segment is as follows:

 

Fastener

 

 

Assembly
Equipment

 

 

Other

 

 

Consolidated

 

Three Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

6,398,873

 

 

$

926,335

 

 

$

 

 

$

7,325,208

 

Add: intercompany sales adjustment

 

 

35,076

 

 

 

-

 

 

 

-

 

 

 

35,076

 

Total sales to external customers

 

 

6,433,949

 

 

 

926,335

 

 

 

-

 

 

 

7,360,284

 

Cost of goods sold

 

 

5,555,772

 

 

 

475,016

 

 

 

-

 

 

 

6,030,788

 

Segment gross profit

 

 

878,177

 

 

 

451,319

 

 

 

-

 

 

 

1,329,496

 

Selling and engineering expenses

 

 

60,848

 

 

 

3,520

 

 

 

205,769

 

 

 

270,137

 

Administrative expenses

 

 

444,392

 

 

 

2,352

 

 

 

548,045

 

 

 

994,789

 

Operating income (loss)

 

 

372,937

 

 

 

445,447

 

 

 

(753,814

)

 

 

64,570

 

Other income

 

 

35

 

 

 

473

 

 

 

2,203

 

 

 

2,711

 

Income (loss) before income taxes

 

$

372,972

 

 

$

445,920

 

 

$

(751,611

)

 

$

67,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

$

277,035

 

 

$

21,428

 

 

$

-

 

 

$

298,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

145,915

 

 

$

-

 

 

$

-

 

 

$

145,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

19,006,722

 

 

$

2,913,861

 

 

$

 

 

$

21,920,583

 

Less: intercompany sales

 

 

(16,586

)

 

 

-

 

 

 

-

 

 

 

(16,586

)

Total sales to external customers

 

 

18,990,136

 

 

 

2,913,861

 

 

 

-

 

 

 

21,903,997

 

Cost of goods sold

 

 

16,461,131

 

 

 

1,480,566

 

 

 

-

 

 

 

17,941,697

 

Segment gross profit

 

 

2,529,005

 

 

 

1,433,295

 

 

 

-

 

 

 

3,962,300

 

Selling and engineering expenses

 

 

205,680

 

 

 

19,521

 

 

 

576,834

 

 

 

802,035

 

Administrative expenses

 

 

1,384,588

 

 

 

13,398

 

 

 

2,044,966

 

 

 

3,442,952

 

Operating income (loss)

 

 

938,737

 

 

 

1,400,376

 

 

 

(2,621,800

)

 

 

(282,687

)

Other income (1)

 

 

35

 

 

 

339,992

 

 

 

16,275

 

 

 

356,302

 

Income (loss) before income taxes

 

$

938,772

 

 

$

1,740,368

 

 

$

(2,605,525

)

 

$

73,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

$

843,942

 

 

$

76,286

 

 

$

-

 

 

$

920,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

239,618

 

 

$

-

 

 

$

-

 

 

$

239,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

4,178,673

 

 

$

670,551

 

 

$

-

 

 

$

4,849,224

 

Inventories, net

 

 

4,585,904

 

 

 

1,763,291

 

 

 

-

 

 

 

6,349,195

 

Property, plant and equipment, net

 

 

8,824,759

 

 

 

1,224,258

 

 

 

-

 

 

 

10,049,017

 

Other assets

 

 

-

 

 

 

10,460

 

 

 

2,770,354

 

 

 

2,780,814

 

Total assets

 

 

 

 

 

 

 

 

 

 

$

24,028,250

 

 

(1) Includes a one-time gain of $339,520 in the Assembly Equipment segment, from the sale of the Albia manufacturing facility in February 2025.

 

 

Fastener

 

 

Assembly
Equipment

 

 

Other

 

 

Consolidated

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

5,934,820

 

 

$

1,042,605

 

 

$

 

 

$

6,977,426

 

Less: intercompany sales

 

 

(7,505

)

 

 

-

 

 

 

-

 

 

 

(7,505

)

Total sales to external customers

 

 

5,927,316

 

 

 

1,042,605

 

 

 

-

 

 

 

6,969,921

 

Cost of goods sold

 

 

5,231,973

 

 

 

1,042,961

 

 

 

-

 

 

 

6,274,934

 

Segment gross profit (loss)

 

 

695,342

 

 

 

(355

)

 

 

-

 

 

 

694,987

 

Selling and engineering expenses

 

 

82,650

 

 

 

4,769

 

 

 

177,211

 

 

 

264,630

 

Administrative expenses

 

 

518,875

 

 

 

104,158

 

 

 

630,895

 

 

 

1,253,928

 

Operating income (loss)

 

 

93,817

 

 

 

(109,282

)

 

 

(808,106

)

 

 

(823,571

)

Other income

 

 

38,806

 

 

 

2

 

 

 

(10,662

)

 

 

28,146

 

Income (loss) before income taxes

 

$

132,623

 

 

$

(109,280

)

 

$

(818,768

)

 

$

(795,425

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

$

305,612

 

 

$

18,384

 

 

$

540

 

 

$

324,536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

307,773

 

 

$

2,959

 

 

$

-

 

 

$

310,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

19,592,324

 

 

$

3,321,859

 

 

$

 

 

$

22,914,184

 

Less: intercompany sales

 

 

(31,605

)

 

 

-

 

 

 

-

 

 

 

(31,605

)

Total sales to external customers

 

 

19,560,720

 

 

 

3,321,859

 

 

 

-

 

 

 

22,882,579

 

Cost of goods sold

 

 

17,423,963

 

 

 

2,603,621

 

 

 

-

 

 

 

20,027,584

 

Segment gross profit

 

 

2,136,756

 

 

 

718,239

 

 

 

-

 

 

 

2,854,995

 

Selling and engineering expenses

 

 

278,376

 

 

 

5,837

 

 

 

537,240

 

 

 

821,453

 

Administrative expenses

 

 

1,663,190

 

 

 

137,229

 

 

 

1,852,438

 

 

 

3,652,857

 

Operating income (loss)

 

 

195,190

 

 

 

575,173

 

 

 

(2,389,678

)

 

 

(1,619,315

)

Other income

 

 

38,806

 

 

 

2

 

 

 

63,762

 

 

 

102,570

 

Income (loss) before income taxes

 

$

233,996

 

 

$

575,175

 

 

$

(2,325,916

)

 

$

(1,516,745

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

$

890,986

 

 

$

77,352

 

 

$

1,620

 

 

$

969,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

427,001

 

 

$

282,395

 

 

$

-

 

 

$

709,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

4,046,025

 

 

$

560,775

 

 

$

-

 

 

$

4,606,800

 

Inventories, net

 

 

6,032,338

 

 

 

1,372,444

 

 

 

-

 

 

 

7,404,782

 

Property, plant and equipment, net

 

 

9,772,397

 

 

 

1,572,657

 

 

 

-

 

 

 

11,345,054

 

Other assets

 

 

-

 

 

 

19,907

 

 

 

3,014,972

 

 

 

3,034,879

 

Total assets

 

 

 

 

 

 

 

 

 

 

$

26,391,515

 

Schedule of Revenue by Segment Information

The following table presents revenue by segment, further disaggregated by end-market:

 

 

Fastener

 

 

Assembly
Equipment

 

 

Consolidated

 

Three Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

Automotive

 

$

4,228,502

 

 

$

17,971

 

 

$

4,246,473

 

Non-automotive

 

 

2,205,447

 

 

 

908,364

 

 

 

3,113,811

 

Total net sales

 

$

6,433,949

 

 

$

926,335

 

 

$

7,360,284

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

Automotive

 

$

3,578,390

 

 

$

14,386

 

 

$

3,592,776

 

Non-automotive

 

 

2,348,926

 

 

 

1,028,219

 

 

 

3,377,145

 

Total net sales

 

$

5,927,316

 

 

$

1,042,605

 

 

$

6,969,921

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

Automotive

 

$

11,876,239

 

 

$

168,612

 

 

$

12,044,851

 

Non-automotive

 

 

7,113,897

 

 

 

2,745,249

 

 

 

9,859,146

 

Total net sales

 

$

18,990,136

 

 

$

2,913,861

 

 

$

21,903,997

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

Automotive

 

$

13,050,096

 

 

$

171,094

 

 

$

13,221,190

 

Non-automotive

 

 

6,510,624

 

 

 

3,150,765

 

 

 

9,661,389

 

Total net sales

 

$

19,560,720

 

 

$

3,321,859

 

 

$

22,882,579

 

 

The following table presents revenue by segment, further disaggregated by location:

 

 

Fastener

 

 

Assembly
Equipment

 

 

Consolidated

 

Three Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

United States

 

$

4,749,613

 

 

$

760,526

 

 

$

5,510,139

 

Foreign

 

 

1,684,336

 

 

 

165,809

 

 

 

1,850,145

 

Total net sales

 

$

6,433,949

 

 

$

926,335

 

 

$

7,360,284

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

United States

 

$

4,657,979

 

 

$

659,306

 

 

$

5,317,285

 

Foreign

 

 

1,269,337

 

 

 

383,299

 

 

 

1,652,636

 

Total net sales

 

$

5,927,316

 

 

$

1,042,605

 

 

$

6,969,921

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

United States

 

$

13,985,776

 

 

$

2,326,323

 

 

$

16,312,099

 

Foreign

 

 

5,004,360

 

 

 

587,538

 

 

 

5,591,898

 

Total net sales

 

$

18,990,136

 

 

$

2,913,861

 

 

$

21,903,997

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

United States

 

$

15,694,640

 

 

$

2,871,084

 

 

$

18,565,724

 

Foreign

 

 

3,866,080

 

 

 

450,775

 

 

 

4,316,855

 

Total net sales

 

$

19,560,720

 

 

$

3,321,859

 

 

$

22,882,579