Income Taxes (Tables)
|
12 Months Ended |
Sep. 30, 2025 |
| Income Taxes [Abstract] |
|
| Schedule of Provision for Income Taxes |
The Company’s provision
for income taxes consists of the following:
| | |
September 30, 2025 | | |
September 30, 2024 | | |
September 30, 2023 | |
| | |
US$ | | |
US$ | | |
US$ | |
| Current | |
| | | |
| | | |
| | |
| Federal | |
| - | | |
| - | | |
| - | |
| State | |
| 910 | | |
| 18,186 | | |
| 11,590 | |
| Foreign | |
| - | | |
| - | | |
| - | |
| Total current | |
| 910 | | |
| 18,186 | | |
| 11,590 | |
| Deferred | |
| | | |
| | | |
| | |
| Federal | |
| 5,054 | | |
| (351,360 | ) | |
| 280,549 | |
| State | |
| (2,580 | ) | |
| (2,652 | ) | |
| (2,675 | ) |
| Foreign | |
| - | | |
| - | | |
| - | |
| Total deferred | |
| 2,474 | | |
| (354,012 | ) | |
| 277,874 | |
| Total income tax (recovery) | |
| 3,384 | | |
| (335,826 | ) | |
| 289,464 | |
Income taxes paid consists
of the following:
| | |
September 30, 2025 | | |
September 30, 2024 | | |
September 30, 2023 | |
| | |
US$ | | |
US$ | | |
US$ | |
| Federal (national) | |
| - | | |
| - | | |
| - | |
| State and local | |
| 1,130 | | |
| 10,787 | | |
| 10,575 | |
| Foreign | |
| - | | |
| - | | |
| - | |
| Income taxes paid | |
| 1,130 | | |
| 10,787 | | |
| 10,575 | |
|
| Schedule of Loss Before Provision for Income Taxes |
Loss before provision for
income taxes consists of the following:
| | |
September 30, 2025 | | |
September 30, 2024 | | |
September 30, 2023 | |
| | |
US$ | | |
US$ | | |
US$ | |
| US | |
| 1,740,284 | | |
| 6,283,458 | | |
| 5,259,044 | |
| Foreign | |
| 782,945 | | |
| 623,552 | | |
| 1,521,354 | |
| Loss before income taxes | |
| 2,523,229 | | |
| 6,907,010 | | |
| 6,780,398 | |
|
| Schedule of Income Taxes Paid |
The income tax expense differs from the amount that
would have resulted from applying the BVI statutory income tax rates to the Company’s pre-tax income as follows:
| | |
September 30, 2025 | | |
September 30, 2024 | | |
September 30, 2023 | |
| | |
US$ | | |
US$ | | |
US$ | |
| Income (loss) before income tax expenses | |
| (2,523,229 | ) | |
| (6,907,010 | ) | |
| (6,780,398 | ) |
| BVI statutory income tax rate | |
| - | % | |
| - | % | |
| - | % |
| Income tax calculated at statutory rate | |
| - | | |
| - | | |
| - | |
| (Increase) decrease in income tax expense resulting from: | |
| | | |
| | | |
| | |
| Rate differences in various jurisdictions | |
| 910 | | |
| 18,186 | | |
| 11,590 | |
| Change in deferred income tax assets due
to use of loss carryforward or valuation allowance | |
| 2,474 | | |
| (354,012 | ) | |
| 277,874 | |
| Income tax expense | |
| 3,384 | | |
| (335,826 | ) | |
| 289,464 | |
| Effective tax rate | |
| (0.13 | )% | |
| 4.86 | % | |
| (4.27 | )% |
|
| Schedule of Deferred Tax Assets and Deferred Tax Liabilities |
The tax effects of temporary
differences that give rise to significant deferred tax assets and deferred tax liabilities were as follows:
| | |
September 30, 2025 | | |
September 30,
2024 | |
| Deferred income tax assets | |
US$ | | |
US$ | |
| Net operating losses | |
| 3,963,001 | | |
| 3,621,647 | |
| Lease liabilities | |
| 497,632 | | |
| 605,814 | |
| Ending Balance | |
| 4,460,633 | | |
| 4,227,461 | |
| | |
| | | |
| | |
| | |
US$ | | |
US$ | |
| Deferred income tax liabilities | |
| | | |
| | |
| Intangible assets | |
| (907,139 | ) | |
| (956,088 | ) |
| Right-of-use assets | |
| (457,168 | ) | |
| (598,114 | ) |
| Ending Balance | |
| (1,364,307 | ) | |
| (1,554,202 | ) |
| | |
| | | |
| | |
| Net deferred income tax assets (liabilities) before valuation
allowance | |
| 3,096,326 | | |
| 2,673,259 | |
| Valuation allowance | |
| (3,569,268 | ) | |
| (3,143,727 | ) |
| Net deferred income tax assets (liabilities) | |
| (472,942 | ) | |
| (470,468 | ) |
|