XML 23 R9.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Note 3 - Term Loan and Line of Credit Agreements | 12 Months Ended
--- | ---
Dec. 31, 2017
Notes to Financial Statements |
Debt Disclosure [Text Block] | Note 3. Term Loan and Line of Credit Agreements On December 20, 2016, Avalon and certain direct and indirect wholly owned subsidiaries entered into a loan and security agreement (the “Term Loan Agreement”) with Laurel Capital Corporation which provides for a $12.0 million term loan. At closing, $9.1 million of the proceeds were used to pay off the existing line of credit agreement and associated accrued interest with Home Savings Bank (formerly The Home Savings and Loan Company of Youngstown, Ohio), dated May 21, 2015, as amended, and pay related transaction costs associated with the Term Loan Agreement. The line of credit agreement with Home Savings Bank was terminated in conjunction with the repayment. Remaining proceeds of $2.9 million under the Term Loan Agreement were deposited in a proj ect fund account to fund costs of renovating and expanding The Avalon Inn. At December 31, 2017 and 2016, the remaining proceeds of $2.8 million and $2.9 million, respectively, are presented in the Consolidated Balance Sheets as “Restricted cash.” On December 4, 2017 the Term Loan Agreement was amended to restate the definition of “Total Fixed Charges” utilized in the calculation of the “Fixed Charge Coverage Ratio.” The $12.0 million term loan amount is payable in 119 equal monthly installments of principal and interest , based on a fifteen ( 15 ) year maturity schedule which commenced on January 20, 2017. The Term Loan Agreement matures on December 20, 2026 at which time the final balloon payment equal to the remaining outstanding principal, interest and fees are due. Borrowings under the Term Loan Agreement bear interest at a fixed rate of 5.35% until the fifth anniversary date of the closing at which time the interest rate will be reset to a fixed rate equal to the greater of (a) 5.35% per annum or (b) the sum of the Index Rate on the date two ( 2 ) business days prior to the reset date and 3.95%, provided that the applicable rate shall in no event exceed 7.50% per annum. Avalon has the right to prepay the amount outstanding under the Term Loan Agreement, in whole or in part, at any time upon payment of the principal amount of the loan to be prepaid plus accrued unpaid interest thereon to the prepayment date, plus an applicable prepayment penalty. The prepayment penalty, expressed as a percentage of the principal of the loan being prepaid, is five percent ( 5% ) on any prepayment in the first five years; four percent ( 4% ) on any prepayment in the sixth and seventh year; three percent ( 3% ) on any prepayment in the eighth and ninth year; and two percent ( 2% ) on any prepayment in the tenth year. Borrowings are secured by certain real property and related business assets as defined in the Term Loan Agreement. The Term Loan Agreement also contains certain financial and other covenants, customary representations, warranties and events of default. Avalon was in compliance with the Term Loan Agreement covenants at December 31, 2017 and 2016. The Company incurred approximately $191,000 of debt issuance costs in connection with the Term Loan Agreement. These debt issuance costs were capitalized and will be amortized over the life of the Term Loan Agreement. In accordance with ASU 2015 - 03, Simplifying the Presentation of Debt Issuance Costs , these costs are presented in the Consolidated Balance Sheets as a direct reduction from the carrying amount of the term loan liability. Concurrently with the Term Loan Agreement, Avalon entered into a new business loan agreement with Home Savings Bank (the “Line of Credit Agreement”) which provides for a line of credit of up to $4.0 million with an original maturity date of May 31, 2017. On April 25, 2017, the Line of Credit Agreement was amended to increase the available line of credit from $4.0 million to $5.0 million and extend the maturity date to May 31, 2019. The amendment also has the option to request a one year extension of maturity in 2018 based on certain terms and conditions. Under the Line of Credit Agreement, borrowings in excess of $1.0 million are subject to a borrowing base which is calculated based off a specific level of eligible accounts receivable of the waste management business as defined in the agreement. No amounts were drawn under the Line of Credit Agreement at December 31, 2017 and 2016. Outstanding borrowings under the Line of Credit Agreement bear interest at Prime Rate plus .25%. At December 31, 2017, the interest rate on the Line of Credit Agreement was 4.50%. Borrowings under the Line of Credit Agreement are secured by certain business assets of the Company including accounts receivable, inventory and equipment. The Line of Credit Agreement also contains certain covenants, customary representations, warranties and events of default. Avalon was in compliance with the Line of Credit Agreement covenants at December 31, 2017 and 2016. D uring the years ended December 31, 2017 and 2016, the weighted average interest rate on outstanding borrowings was 5.35% and 3.80%, respectively. Obligations under the Company ’s debt agreements at December 31, 2017 and 2016 consist of the following (in thousands):
|  | 2017 |
|  | Gross Amount |  |  | Debt Issuance Costs |  |  | Net Amount |
Term loan agreement |  | $ | 11,464 |  |  | $ | (172 | ) |  | $ | 11,292 |
Less current portion |  |  | 566 |  |  |  | (19 | ) |  |  | 547 |
Long-term debt |  | $ | 10,898 |  |  | $ | (153 | ) |  | $ | 10,745 |
|  | 2016 |
|  | Gross Amount |  |  | Debt Issuance Costs |  |  | Net Amount |
Term loan agreement |  | $ | 12,000 |  |  | $ | (189 | ) |  | $ | 11,811 |
Less current portion |  |  | 536 |  |  |  | (19 | ) |  |  | 517 |
Long-term debt |  | $ | 11,464 |  |  | $ | (170 | ) |  | $ | 11,294 |
At December 31, 2017, future maturities of long-term debt are as follows (in thousands):
201 8 |  | $ | 566 |
201 9 |  |  | 597 |
202 0 |  |  | 629 |
202 1 |  |  | 664 |
202 2 |  |  | 700 |
Thereafte r |  |  | 8,308 |
Tota l |  | $ | 11,464 |

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration