XML 27 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Equity - USD ($)
Common Stock
Additional paid-in Capital
Statutory Reserve
Accumulated Earnings (Deficit)
Accumulated Other
Noncontrolling Interest
Total
Beginning balance at Dec. 31, 2015 $ 17,840 $ 19,551,388 $ 349,663 $ (3,195,148) $ (454,074) $ 2,820,037 $ 19,089,706
Beginning balance, shares at Dec. 31, 2015 17,840,000            
Net income       4,103,521 399,559 4,503,080
Appropriation to statutory reserve     683,861 (683,861)      
Foreign currency translation adjustment         (1,274,022) (425,953) (1,699,975)
Additional capital contributed by original shareholders   991,240         991,240
Additional capital contribution by noncontrolling shareholder in REIT Xinyi           2,218,617 2,218,617
Conversion of loan payable to common stock $ 800 3,199,200         3,200,000
Conversion of loan payable to common stock, shares 800,000            
Ending balance at Dec. 31, 2016 $ 18,640 23,741,828 1,033,524 224,512 (1,728,096) 5,012,260 28,302,668
Ending balance, shares at Dec. 31, 2016 18,640,000            
Net income       5,978,389   668,396 6,646,785
Appropriation to statutory reserve     955,951 (955,951)      
Foreign currency translation adjustment         1,511,682 597,421 2,109,103
Acquisition of Noncontrolling interest in REIT Changjiang   670,350       (3,970,350) (3,300,000)
Private placement sale of stock $ 900 3,599,100         3,600,000
Private placement sale of stock, shares 900,000            
Share issuance - IPO, net $ 3,220 14,266,974 14,270,194
Share issuance - IPO, net, shares 3,220,000            
Ending balance at Dec. 31, 2017 $ 22,760 42,278,252 1,989,475 5,246,950 (216,414) 2,307,727 51,628,750
Ending balance, shares at Dec. 31, 2017 22,760,000            
Net income       4,480,618 87,064 4,567,682
Appropriation to statutory reserve     643,322 (643,322)      
Foreign currency translation adjustment         (2,888,771) (126,806) (3,015,577)
Ending balance at Dec. 31, 2018 $ 22,760 $ 42,278,252 $ 2,632,797 $ 9,084,246 $ (3,105,185) $ 2,267,985 $ 53,180,855
Ending balance, shares at Dec. 31, 2018 22,760,000