XML 68 R17.htm IDEA: XBRL DOCUMENT v3.19.1
GOODWILL
12 Months Ended
Dec. 31, 2018
GOODWILL [Abstract]  
GOODWILL
11. GOODWILL
 
The changes in the carrying amount of goodwill by reporting unit for the years ended December 31, 2017 and 2018 were as follows:
 
 
 
Better Schools
 
 
Better Jobs
 
 
 
 
 
 
 
 
 
K-12
 
 
 
 
 
Career
 
 
 
 
 
 
Tutoring
 
 
Schools
 
 
Subtotal
 
 
Enhancement
 
 
Consolidated
 
 
 
RMB
 
 
RMB
 
 
RMB
 
 
RMB
 
 
RMB
 
Balance as of December 31, 2017
 
 
7,772
 
 
 
25,710
 
 
 
33,482
 
 
 
39,684
 
 
 
73,166
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2018
 
 
7,772
 
 
 
25,710
 
 
 
33,482
 
 
 
39,684
 
 
 
73,166
 
 
In 2018, the Group elected to start with the quantitative impairment test for goodwill. The management determined that the Income Approach, specifically the Discounted Cash Flow (“DCF”) method, is appropriate. For Tutoring segment, the management has suspended some non-performing business units in the past few years, in order to solidify the operational base and enhance future growth prospects. The rest of the Tutoring segment kept a steady growing trend. For Career Enhancement segment, with the acquisition of Bay State College in November 2017, the revenues of Career Enhancement have increase significantly in the year of 2018. The management would continue to maintain and develop its business in following years. For K-12 segment, the management decided to use a flat and conservative growth rate. Other key assumptions besides cash flow projections included discount rates in the range from 14.8% to 17% and terminal growth rate of 3%. As a result of the above factors, fair value of each reporting unit was greater than its carrying amount, therefore no impairment loss was recognized for the year ended December 31, 2018.