XML 75 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
¥ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2020
USD ($)
Dec. 31, 2020
CNY (¥)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2018
CNY (¥)
Cash flows from operating activities        
Net income/(loss) $ (9,807) ¥ (63,981) ¥ (100,426) ¥ 44,940
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:        
Depreciation and amortization 4,838 31,565 26,801 26,329
Amortization of operating lease right-of-use asset 5,622 36,684 30,559  
Share-based compensation expense 145 947 1,624 8,121
Bad debt provision 1,364 8,903 5,985 5,645
Foreign exchange gain, net (150) (980) (23) (372)
Impairment loss 5,624 36,699 38,754  
Deferred income tax (744) (4,853) 6,714 (2,212)
Gain on disposal of subsidiaries (115) (752)    
Gain from deregistration of subsidiaries (608) (3,967) (1,841) (2,858)
Gain from derecognition of liabilities (602) (3,926)   (15,226)
Disposal loss from property and equipment 73 474 1,227 105
Loss from equity method investment 24 155 518 908
Gain from bargain purchase (6,172) (40,273)    
Gain from fair value change of contingent consideration payable     (1,322) (5,444)
Changes in operating assets and liabilities:        
Accounts receivable (593) (3,868) (3,027) 1,762
Prepaid and other current assets 1,915 12,495 6,651 (6,844)
Amounts due from related parties (108) (706) (1,213) (1,105)
Other non-current assets (23) (150) (13,539) (3,154)
Accounts payable 745 4,860 1,135 (7,895)
Accrued and other liabilities 3,031 19,772 (38,312) (29,396)
Income tax payable 333 2,170 5,753 5,153
Deferred revenue (832) (5,431) 13,079 9,681
Amounts due to related parties 88 572 (725) (734)
Operating lease liabilities (3,355) (21,889) 12,397  
Other non-current liabilities 45 292 (979) (1,959)
Net cash provided by/(used in) operating activities 738 4,812 (10,210) 25,445
Cash flows from investing activities        
Purchase of available-for-sale investments (52,874) (345,000) (219,000) (222,000)
Proceeds from available-for-sale investments 43,525 284,000 210,000 303,000
Purchase of held-to-maturity investments (19,923) (130,000) (387,000) (671,000)
Maturity and proceeds from held-to-maturity investments 17,778 116,000 426,000 694,000
Purchase of property and equipment (444) (2,894) (8,704) (8,755)
Prepayment for leasehold improvement (1,213) (7,914) (8,059) (9,877)
Purchase of intangible assets (8) (52) (156) (295)
Purchase of subsidiaries, net of cash acquired 5,766 37,622    
Purchase of other non-current assets (2,553) (16,660) (54,142) (1,590)
Proceed from disposal of subsidiaries, net of cash balance at disposed entities 2 15 237 3
Payment as result of disposal of subsidiaries     (25,532) (112,000)
Collection of loan receivables     42,677  
Loan to third party (5,149) (33,600) (25,000)  
Collection of loan to third party     16,000  
Net cash used in investing activities (15,097) (98,513) (33,153) (28,520)
Cash flows from financing activities        
Proceeds from issuance of ordinary shares, net of expenses 5,453 35,578   45,402
Proceeds from minority shareholder capital injection     559 1,470
Proceeds from short-term borrowing 1,533 10,000    
Proceeds from long-term borrowing 1,470 9,594    
Repayments of borrowing from third party     (41,179)  
Net cash provided by (used in) financing activities 8,456 55,172 (40,620) 46,872
Effects of exchange rate changes on cash, cash equivalents and restricted cash 88 574 75 58
Net change in cash, cash equivalents and restricted cash (5,815) (37,955) (83,908) 43,855
Cash, cash equivalents and restricted cash at beginning of year 24,151 157,600 241,508 197,653
Cash, cash equivalents and restricted cash at end of year 18,336 119,645 157,600 241,508
Supplemental disclosure of cash flow information        
Income tax paid (407) (2,657) (449) (597)
Interest paid (21) (134)    
Supplemental disclosure of non-cash investing and financing activities:        
Derecognition of assets other than cash of disposed subsidiaries/deregistered subsidiaries 150 980 81 1,607
Derecognition of liabilities of disposed subsidiaries/deregistered subsidiaries, net of recognized amount due to the disposed subsidiaries/deregistered subsidiaries 1,777 11,595 958 5,719
Contingent consideration of purchase of subsidiary     (1,322) ¥ (5,444)
Negative consideration from a business combination     (9,100)  
Operating lease right-of-use assets obtained in exchange for new operating lease liabilities $ 14,728 ¥ 96,099 ¥ 150,603