XML 37 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
 6 Months Ended
Jun. 30, 2017
Mim Holdings [Member]  
Schedule of Assets Acquired and Liabilities Assumed

Assets acquired:        
Current assets   $ 6,677,842  
Intangible assets     179,722  
Goodwill     44,931  
Total assets     6,902,495  
Total liabilities     (3,477,495 )
         
Net assets acquired   $ 3,425,000  
Boxlight Group [Member]  
Schedule of Assets Acquired and Liabilities Assumed

The following table shows the purchase price, estimated acquisition-date fair values of the assets acquired and liabilities assumed and calculation of goodwill for Boxlight Group utilizing the information at acquisition date.

 

Assets acquired:        
Current assets   $ 5,737,836  
Property and equipment     65,866  
Intangible assets     7,000,000  
Other assets     514,696  
Goodwill     4,137,060  
Total assets acquired     17,455,458  
Total liabilities assumed     (9,212,161 )
         
Net assets acquired   $ 8,243,297  
Consideration paid:        
Issuance of 270,000 shares of Series C preferred stock   $ 8,828,353  
Pre-existing net payable to Boxlight Group     (585,056 )
         
Total   $ 8,243,297