XML 63 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Share-Based Compensation (Details Narrative) - USD ($)
3 Months Ended
Mar. 29, 2018
Mar. 19, 2018
Feb. 14, 2018
Jan. 02, 2018
Mar. 31, 2018
Sep. 19, 2014
Option vested years       1 year    
Option expiration term       5 years 2 years 1 month 13 days  
Options intrinsic value         $ 1,700,000  
Number of stock options granted       100,000 927,500  
Option purchase price per share       $ 5.01    
Fair value of option       $ 689,000    
Unrecognized compensation expense         $ 2,800,000  
Remaining Nine Months of 2018 [Member]            
Stock compensation expense         $ 1,500,000  
Warrant [Member]            
Discount rate         1.96%  
Expected life         1 year 11 months 23 days  
Volatility range         69.00%  
Dividend yield         0.00%  
Fair value of warrants         $ 24,226  
Warrant [Member] | Dynamic Capital LLC [Member]            
Share based compensation stock option available for grant         9,000  
Warrant [Member] | Canaan Parish LLC [Member]            
Share based compensation stock option available for grant         3,000  
President [Member]            
Number of stock options granted       300,000    
Chief Executive Officer [Member]            
Number of stock options granted       300,000    
Former Chief Financial Officer [Member]            
Number of stock options granted       300,000    
Chief Operating Officer [Member]            
Option vested years       1 year    
Option expiration term       5 years    
Number of stock options granted       200,000    
Option purchase price per share       $ 5.01    
Fair value of option       $ 459,000    
Employee [Member]            
Option vested years     4 years      
Option expiration term     5 years      
Number of stock options granted     367,500      
Option purchase price per share     $ 5.40      
Fair value of option     $ 998,000      
Chief Financial Officer [Member]            
Option vested years   1 year        
Option expiration term   5 years        
Number of stock options granted   35,000        
Option purchase price per share   $ 4.00        
Fair value of option   $ 65,000        
Board of Directors [Member]            
Option vested years 1 year          
Option expiration term 5 years          
Number of stock options granted 25,000          
Option purchase price per share $ 4.06          
Fair value of option $ 47,000          
Stock Options [Member]            
Option vested years         4 years  
Option expiration term         5 years  
Dividend yield         0.00%  
Minimum [Member] | Stock Options [Member]            
Discount rate         2.01%  
Expected life         3 years  
Volatility range         66.00%  
Maximum [Member] | Stock Options [Member]            
Discount rate         2.45%  
Expected life         3 years 9 months  
Volatility range         68.00%  
2014 Stock Option Plan [Member]            
Number of shares reserved for future issuance         684,060  
Directors Officers Key Employees Consultants [Member]            
Share based compensation stock option available for grant           2,390,438
Borad of Directors [Member] | Minimum [Member]            
Share based compensation stock option available for grant         300,000  
Borad of Directors [Member] | Maximum [Member]            
Share based compensation stock option available for grant         2,690,438