XML 18 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Series C Preferred Stock [Member]
Class A Common Stock [Member]
Additional Paid-in Capital [Member]
Subscriptions Receivable [Member]
Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2016 $ 100 $ 27 $ 461 $ 7,615,732 $ (325) $ (12,918) $ (5,488,822) $ 2,114,255
Balance, shares at Dec. 31, 2016 1,000,000 270,000 4,621,687          
Equity transactions in connection with IPO: Issuance of common shares for cash $ 96 5,678,513 5,678,609
Equity transactions in connection with IPO: Issuance of common shares for cash, shares 958,983          
Equity transactions in connection with IPO: Issuance of common shares for settlement of accounts payable $ 4 287,115 287,119
Equity transactions in connection with IPO: Issuance of common shares for settlement of accounts payable, shares 41,017          
Equity transactions in connection with IPO: Conversion of preferred stock to common stock for Genesis $ (100)   $ 37 63
Equity transactions in connection with IPO: Conversion of preferred stock to common stock for Genesis, shares (1,000,000)   370,040          
Equity transactions in connection with IPO: Conversion of preferred stock to common stock for Boxlight Group acquisition $ (27) $ 206 (179)
Equity transactions in connection with IPO: Conversion of preferred stock to common stock for Boxlight Group acquisition, shares (270,000) 2,055,873          
Equity transactions in connection with IPO: Issuance of Series A preferred stock for Genesis acquisition $ 25 (25)
Equity transactions in connection with IPO: Issuance of Series A preferred stock for Genesis acquisition, shares 250,000          
Equity transactions in connection with IPO: Issuance of common shares to directors $ 19 1,301,981 1,302,000
Equity transactions in connection with IPO: Issuance of common shares to directors, shares 186,000          
Equity transactions in connection with IPO: Settlement of trademark liability 278,887 278,887
Equity transactions in connection with IPO: Issuance of common shares for legal services $ 14 (14)
Equity transactions in connection with IPO: Issuance of common shares for legal services, shares 138,692          
Shares issued for: Settlement of accounts payable $ 24 1,499,976 1,500,000
Shares issued for: Settlement of accounts payable, shares 238,095          
Shares issued for: Conversion of EDI note for common shares $ 33 2,060,241 2,060,274
Shares issued for: Conversion of EDI note for common shares, shares 327,027          
Shares issued for: Conversion of Marlborough note for common shares $ 33 2,079,820 2,079,853
Shares issued for: Conversion of Marlborough note for common shares, shares 330,135          
Shares issued for: Exercise of stock options $ 29 (29)
Shares issued for: Exercise of stock options, shares 291,448         291,402
Shares issued for: Services Rendered $ 14 (14)
Shares issued for: Services Rendered, shares 138,692          
Stock compensation 323,875  
Foreign currency translation loss (34,930) (34,930)
Net loss (6,539,566) (6,539,566)
Balance at Dec. 31, 2017 $ 25 $ 956 21,125,956 (325) (47,848) (12,028,388) 9,050,376
Balance, shares at Dec. 31, 2017 250,000 9,558,997          
Equity transactions in connection with IPO: Issuance of common shares for cash $ 6 419,994 420,000
Equity transactions in connection with IPO: Issuance of common shares for cash, shares 60,000          
Equity transactions in connection with IPO: Issuance of common shares for legal services $ 2 92,234 92,236
Equity transactions in connection with IPO: Issuance of common shares for legal services, shares 17,211          
Shares issued for: Settlement of accounts payable $ 1 40,690 40,691
Shares issued for: Settlement of accounts payable, shares       10,968          
Shares issued for: Exercise of stock options $ 3 $ 3
Shares issued for: Exercise of stock options, shares 29,200         29,200
Shareholder payments received 100 $ 100
Shares issued for: Acquisitions $ 50 2,617,696 2,617,746
Shares issued for: Acquisitions, shares 500,057          
Shares issued for: Services Rendered $ 2 92,234 92,236
Shares issued for: Services Rendered, shares 17,211          
Shares issued for: Warrant cancellations-related party 1,148,068 1,148,068
Shares issued for: Warrant cancellations-related party, shares          
Stock compensation 1,835,293 1,835,293
Foreign currency translation loss (58,571) (58,571)
Net loss (7,177,883) (7,177,883)
Balance at Dec. 31, 2018 $ 25 $ 1,018 $ 27,279,931 $ (225) $ (106,419) $ (19,206,271) $ 7,968,059
Balance, shares at Dec. 31, 2018 250,000 10,176,433