XML 76 R54.htm IDEA: XBRL DOCUMENT v3.25.1
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - DERIVATIVE LIABILITIES ROLLFORWARD (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance $ 205 $ 472
Change in fair value of derivative liabilities (204) (267)
Ending balance 1 205
Fair Value, Recurring | Derivative Financial Instruments, Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 205 472
Change in fair value of derivative liabilities (204) (267)
Ending balance 1 205
Fair Value, Recurring | Long-term incentive plan    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 0 0
Change in fair value of derivative liabilities 358 0
Ending balance $ 358 $ 0