XML 47 R30.htm IDEA: XBRL DOCUMENT v3.26.1

ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables)

12 Months Ended

Dec. 31, 2025

Organization, Consolidation and Presentation of Financial Statements [Abstract]

SCHEDULE OF FINANCIAL LIABILITIES MEASURED ON A RECURRING BASIS

The following tables set forth, by level within the fair value hierarchy, the Company’s financial liabilities that were accounted for at fair value on a recurring basis as of December 31, 2025 and 2024 (in thousands):

Description						Markets for Identical Assets (Level 1)						Other Observable Inputs (Level 2)						Significant Unobservable Inputs (Level 3)						Carrying Value as of December 31, 2025
Long-term incentive plan						$	—					$	—					$	205					$	205

Description						Markets for Identical Assets (Level 1)						Other Observable Inputs (Level 2)						Significant Unobservable Inputs (Level 3)						Carrying Value as of December 31, 2025
Derivative liabilities - warrant instruments						$	—					$	—					$	5					$	5
Derivative liabilities - related party						$	—					$	—					$	476					$	476

Description						Markets for Identical Assets (Level 1)						Other Observable Inputs (Level 2)						Significant Unobservable Inputs (Level 3)						Carrying Value as of December 31, 2024
Long-term incentive plan						$	—					$	—					$	358					$	358

Description						Markets for Identical Assets (Level 1)						Other Observable Inputs (Level 2)						Significant Unobservable Inputs (Level 3)						Carrying Value as of December 31, 2024
Derivative liabilities - warrant instruments						$	—					$	—					$	1					$	1
Derivative liabilities - related party						$	—					$	—					$	—					$	—

SCHEDULE OF DERIVATIVE INSTRUMENTS

The following tables reconcile the beginning and ending balances of the warrant instruments and long-term incentive plan within Level 3 of the fair value hierarchy, respectively:

			Common Warrants Liabilities (in thousands)			Derivative Liabilities (in thousands)			Related Party Derivative Liabilities (in thousands)			Long-term incentive plan  (in thousands)
Balance, December 31, 2024			$	—		$	1		$	—		$	358
Issuance during the year			3,396			—			265			—
Change in fair value			(1,394)			4			211			(153)
Balance, December 31, 2025			$	2,002		$	5		$	476		$	205
			(in thousands)			(in thousands)			(in thousands)			(in thousands)
Balance, December 31, 2023			$	—		$	205		$	—		$	—
Change in fair value			—			(204)			—			358
Balance, December 31, 2024			$	—		$	1		$	—		$	358

SCHEDULE OF ACCOUNTS RECEIVABLE - TRADE AND DEFERRED REVENUE

The following table presents the opening and closing balances of the Company’s accounts receivable- trade, net of allowances, deferred revenue, current, and deferred revenue, non-current (in thousands):

			January 1, 2024						December 31, 2024						December 31, 2025
Accounts receivable – trade, net of allowances			32,668						18,325						15,358
Deferred revenues, current			8,698						9,015						9,273
Deferred revenues, non-current			16,347						15,158						14,849

SCHEDULE OF DISAGGREGATED REVENUE

			Year Ended December 31, (in thousands)
			2025						2024
Product revenues:
Hardware			$	103,742					$	124,378
Software and embedded firmware			648						1,198
Service revenues:
Professional services			120						903
Maintenance and subscription services			4,736						9,414
			$	109,246					$	135,893

X

- Definition

Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-10

+ Details

Name:	us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). Where the quoted price in an active market for the identical liability is not available, the Level 1 input is the quoted price of an identical liability when traded as an asset.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDerivativeInstrumentsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration