XML 57 R40.htm IDEA: XBRL DOCUMENT v3.26.1
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF PRETAX INCOME (LOSS)
Pretax income (loss) resulting from domestic and foreign operations is as follows (in thousands):
20252024
United States$(22,061)$(19,382)
United Kingdom(5,400)(11,185)
Other Foreign Jurisdictions2,731 323 
Total Pretax Book Loss$(24,730)$(30,244)
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE
The components of income tax (benefit) expense at December 31, 2025 and December 31, 2024, are as follows (in thousands):
20252024
Current:  
Federal$13 $(23)
State55 
Foreign1,435 875 
Total Current$1,454 $907 
Deferred:  
Federal$— $— 
State— — 
Foreign(2,374)(2,816)
Total Deferred$(2,374)$(2,816)
Total$(920)$(1,909)
SCHEDULE OF RECONCILIATION FOR PROVISION FOR INCOME TAXES
Following is a reconciliation of the amount of income tax expense (benefit) from continuing operations and the amount computed by multiplying earnings before income taxes by the United States federal statutory income tax rate based on the newly adopted disclosure requirements under ASU 2023-09, Improvements to Income Tax Disclosures for the year ended December 31, 2025.
The reconciliation of the provision for income taxes at the United States Federal statutory rate compared to the Company’s income tax expense as reported is as follows (in thousands):
2025
AmountPercent of Pretax Loss
US Federal Statutory Income Tax Rate$(5,193)21.0 %
Domestic Federal
  Non-taxable or Nondeductible Items(4)— %
  Cross Border Tax Laws531 (2.1)%
  Other Reconciling Items(150)0.6 %
  Change in Tax Laws/Rates91 (0.4)%
  Change in Valuation Allowance5,288 (21.4)%
Domestic State Income Taxes, net of Federal Effect*(1,272)5.1 %
Foreign tax effects
   United Kingdom
         GAAP Fx Reversal(521)2.1 %
         Intercompany Dividend(637)2.6 %
         Other(19)0.1 %
   Netherlands— %
         Intercompany Dividend657 (2.7)%
         Other51 (0.2)%
   Other Foreign Entities246 (1.0)%
   Prior Period True-ups— %
Change in Unrecognized Tax Benefits12 — %
Total Income Tax (Benefit)$(920)
*State and local taxes in California, Georgia, and Wisconsin made up the majority (greater than 50 percent) of the tax effect in this category.
Following is a reconciliation of the amount of income tax expense (benefit) from continuing operations and the amount computed by multiplying earnings before income taxes by the United States federal statutory income tax rate for the years ended December 31, 2024, prior to adopting disclosure requirements under ASU 2023-09, Improvements to Income Tax Disclosures (in thousands):
2024
Loss before income taxes$(30,244)
Income tax benefit computed at the statutory rate(6,351)
State income taxes-net of federal tax benefit35 
Foreign tax rate differential(474)
Foreign currency adjustment
GILTI inclusion404 
Meals43 
Stock compensation146 
Other book-tax differences286 
Adjustments to prior periods – temporary differences693 
Rate changes and differentials(750)
Change in valuation allowance4,058 
Income tax (benefit) expense$(1,909)
SCHEDULE OF SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Following is a supplemental disclosure of cash flow information related to income taxes paid based on the newly adopted disclosure requirements under ASU 2023-09, Improvements to Income Tax Disclosures for the year ended December 31, 2025 (in thousands):
2025
US Federal$— 
US State and Local*$35 
Foreign
   United Kingdom336 
   Netherlands877 
   Other Foreign jurisdictions108 
Total Foreign Jurisdictions$1,321 
Total$1,356 
*The company is not disaggregating the state income taxes due to immateriality of the overall state payments
Following is a supplemental disclosure of cash flow information related to income taxes paid for the year ended December 31, 2024, prior to adopting disclosure requirements under ASU 2023-09, Improvements to Income Tax
Disclosures (in thousands):
2024
Cash paid during the year for Income Taxes
$3,193 
SCHEDULE OF TAX EFFECTS OF TEMPORARY DIFFERENCES
Tax effects of temporary differences at December 31, 2025 and December 31, 2024 are as follows (in thousands):
Deferred tax assets:20252024
Fixed assets$109 $51 
Allowance for bad debts683 1,022 
Inventory365 408 
R&D amortization1,414 1,650 
Accrued expenses61 48 
Deferred revenue6,010 5,960 
Stock compensation145 108 
Right of use liability234 327 
Other191 97 
Interest expense limitation11,236 8,770 
Net operating loss carry-forwards10,271 6,736 
Deferred tax assets$30,719 $25,177 
Valuation allowance(27,574)(22,231)
Deferred tax assets, net$3,145 $2,946 
Deferred tax liabilities:20252024
Intangible assets(292)(2,019)
Accrued expenses(1,139)(1,277)
Prepaid expenses(39)(47)
Right of use asset(203)(353)
Other— (151)
Deferred tax liabilities$(1,673)$(3,847)
Deferred tax assets (liabilities), net$1,472 $(901)
SCHEDULE OF UNRECOGNIZED TAX BENEFITS
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands):
Unrecognized tax benefits:20252024
Balance as of January 1$165 $165 
Additions — — 
Reductions— — 
Balance as of December 31$165 $165