XML 68 R51.htm IDEA: XBRL DOCUMENT v3.26.1
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - DERIVATIVE LIABILITIES ROLLFORWARD (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Common Warrant Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance $ 0 $ 0
Issuance during the year 3,396  
Change in fair value (1,394) 0
Ending balance 2,002 0
Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 1 205
Issuance during the year   0
Change in fair value   (204)
Ending balance   1
Derivative Liabilities | Nonrelated Party    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 1 205
Issuance during the year 0  
Change in fair value 4 (204)
Ending balance 5 1
Derivative Liabilities | Related Party    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 0 0
Issuance during the year 265  
Change in fair value 211 0
Ending balance 476 0
Long-term incentive plan    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 358 0
Issuance during the year 0  
Change in fair value (153) 358
Ending balance $ 205 $ 358