XML 42 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Asset Exchange (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Summary of Pro forma Information

The following pro forma information for the year ended December 31, 2014 assumes that the asset exchange had occurred on January 1, 2014. This pro forma information has been prepared based on estimates and assumptions, which management believes are reasonable, and is not necessarily indicative of what would have occurred had the asset exchange actually been completed on January 1, 2014 or of results that may occur in the future.

 

Net revenue

   $ 112,173,985   

Operating income

     19,589,159   

Net income

     9,501,522   

Basic net income per share

     0.42   

Diluted net income per share

     0.41   
Summary of Discontinued Operations

A summary of discontinued operations is as follows:

 

Net revenue

   $ 42,621,758   
  

 

 

 

Station operating expenses

     27,732,682   

Employee termination expenses

     62,500   

Depreciation and amortization

     374,002   

Gain on exchange of radio stations

     (54,306,974

Other (income) expense, net

     330,416   
  

 

 

 

Income from discontinued operations before income taxes

     68,429,132   

Income tax expense

     29,395,750   
  

 

 

 

Income from discontinued operations

   $ 39,033,382   
  

 

 

 
Summary of Operating and Investing Cash Flows of Discontinued Operations

A summary of operating and investing cash flows of discontinued operations is as follows:

 

Cash flows from operating activities:

  

Income from discontinued operations

   $ 39,033,382   
  

 

 

 

Adjustments to reconcile income from discontinued operations to net cash provided by (used in) operating activities:

  

Provision for bad debts

     171,414   

Depreciation and amortization

     374,002   

Gain on exchange of radio stations

     (54,306,974

Loss on notes receivable from related party

     332,034   

Change in operating assets and liabilities

  

Accounts receivable

     2,432,650   

Prepaid expenses

     732,113   

Other assets

     (846,870

Accounts payable

     (119,044

Other liabilities

     27,766,919   

Other operating activities

     (15,760,304
  

 

 

 

Net cash used in operating activities

   $ (190,678
  

 

 

 

Cash flows from investing activities:

  

Capital expenditures

   $ (324,847

Repayment of notes receivable from related parties

     11,003   
  

 

 

 

Net cash used in investing activities

   $ (313,844