XML 50 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2017

Income Tax Disclosure [Abstract]

Schedule of Income Tax Expense (Benefit)

Income tax expense (benefit) is as follows:

		Year ended December 31,
		2016				2017
Current:
Federal		$	789,150			$	(2,466,482	)
State			264,707				289,563
			1,053,857				(2,176,919	)
Deferred:
Federal			2,172,740				(47,531,436	)
State			5,071,205				1,480,065
			7,243,945				(46,051,371	)
		$	8,297,802			$	(48,228,290	)

Schedule of Income Tax Expense (Benefit) , Federal Statutory Rate

Income tax expense (benefit) differs from the amounts that would result from applying the federal statutory rate of 35%, effective for most of the year ended December 31, 2017, to the Company’s income before taxes as follows:

		Year ended December 31,
		2016				2017
Expected tax expense		$	19,525,175			$	13,616,008
State income taxes, net of federal benefit			552,499				1,150,258
Gain on merger			(15,941,611	)			(3,518,814	)
Tax rate adjustments			2,915,844				(59,717,125	)
Change in valuation allowance			(65,900	)			52,833
Non-deductible items			1,147,565				(110,953	)
Other			164,230				299,503
		$	8,297,802			$	(48,228,290	)

Schedule of Components of Deferred Tax Assets and Liabilities

Temporary differences that give rise to the components of deferred tax assets and liabilities are as follows:

		December 31,
		2016				2017
Deferred tax assets:
Allowance for doubtful accounts		$	625,317			$	427,484
Goodwill			8,782,364				—
Other assets			(42,787	)			(2,047,104	)
Accrued expenses			1,497,317				355,361
Other long-term liabilities			6,353,590				2,918,611
Stock-based compensation			248,046				107,715
Net operating losses			3,750,420				5,506,040
Subtotal			21,214,267				7,268,107
Valuation allowance			(528,179	)			(328,170	)
Total			20,686,088				6,939,937
Deferred tax liabilities:
Prepaid expenses			(874,495	)			(96,085	)
Property and equipment			(6,110,234	)			(2,743,550	)
Intangibles			(174,240,627	)			(119,383,233	)
Total			(181,225,356	)			(122,222,868	)
Net deferred tax liabilities		$	(160,539,268	)		$	(115,282,931	)

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 9
-URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32639-109319

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32537-109319

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32687-109319

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration