XML 34 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense (Benefit)
Income tax expense is as follows:
 
   
Year ended December 31,
 
   
2018
   
2019
 
Current:
          
Federal
  $3,043,583   $6,258,953 
State
   902,863    2,092,750 
   
 
 
   
 
 
 
    3,946,446    8,351,703 
Deferred:
          
Federal
   2,741,821    (1,607,189
State
   5,007,279    (146,763
   
 
 
   
 
 
 
    7,749,100    (1,753,952
   
 
 
   
 
 
 
   $11,695,546   $6,597,751 
   
 
 
   
 
 
 
Schedule of Income Tax Expense (Benefit) , Federal Statutory Rate
Income tax expense differs from the amounts that would result from applying the federal statutory rate of 21% to the Company’s income before taxes as follows:
 
   
Year ended December 31,
 
   
2018
   
2019
 
Expected tax expense
  $3,817,085   $4,166,309 
State income taxes, net of federal benefit
   1,957,508    4,263,192 
Gain on merger
   927,344    —   
Tax rate adjustments
   294,924    290,381 
Change in valuation allowance
   3,432,284    (3,450,458
Non-deductible
items
   1,140,948    1,055,121 
Other
   125,453    273,207 
   
 
 
   
 
 
 
   $11,695,546   $6,597,751 
   
 
 
   
 
 
 
Schedule of Components of Deferred Tax Assets and Liabilities
Temporary differences that give rise to the components of deferred tax assets and liabilities are as follows:
 
   
December 31,
 
   
2018
   
2019
 
Deferred tax assets:
          
Allowance for doubtful accounts
  $530,744   $567,702 
Other assets
   (1,647,113   (979,560
Accrued expenses
   412,165    786,001 
Other long-term liabilities
   2,729,442    2,663,792 
Stock-based compensation
   141,960    149,087 
Net operating losses
   3,726,364    94,878 
   
 
 
   
 
 
 
Subtotal
   5,893,562    3,281,900 
Valuation allowance
   (3,760,454   (311,214
   
 
 
   
 
 
 
Total
   2,133,108    2,970,686 
   
 
 
   
 
 
 
Deferred tax liabilities:
          
Prepaid expenses
   (99,187   (91,665
Property and equipment
   (2,858,163   (1,827,323
Intangibles
   (122,088,303   (122,182,694
   
 
 
   
 
 
 
Total
   (125,045,653   (124,101,682
   
 
 
   
 
 
 
Net deferred tax liabilities
  $(122,912,545  $(121,130,996