XML 28 R15.htm IDEA: XBRL DOCUMENT
v3.20.4

Other Intangibles | 12 Months Ended
--- | ---
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract] |
Other Intangibles |
(7) | Other Intangibles
Other intangibles as of December 31, 2020 are comprised of the following:
|  | Asset |  |  | Accumulated amortization |  |  | Net asset |  |  | Amortization period (years) |
Advertiser relationships |  | $ | 1,721,600 |  |  | $ | (568,282 | ) |  | $ | 1,153,318 |  |  |  | 6-11 |
Franchise rights |  |  | 25,149,300 |  |  |  | (2,557,921 | ) |  |  | 22,591,379 |  |  |  | 10 |
Sponsorship base |  |  | 1,164,600 |  |  |  | (661,592 | ) |  |  | 503,008 |  |  |  | 2 |
|  |  | 28,035,500 |  |  |  | (3,787,795 | ) |  |  | 24,247,705 |  |  |  |  |
Brands |  |  | 1,582,663 |  |  |  | — |  |  |  | 1,582,663 |  |  |  |  |
Other intangibles with indefinite lives |  |  | 28,824 |  |  |  | — |  |  |  | 28,824 |  |  |  |  |
|  | $ | 29,646,987 |  |  | $ | (3,787,795 | ) |  | $ | 25,859,192 |  |  |  |  |
Other intangibles as of December 31, 2019 are comprised of the following:
|  | Asset |  |  | Accumulated amortization |  |  | Net asset |  |  | Amortization period (years) |
Advertiser relationships |  | $ | 2,819,879 |  |  | $ | (1,495,465 | ) |  | $ | 1,324,414 |  |  |  | 6-11 |
Assembled workforce |  |  | 176,295 |  |  |  | (58,765 | ) |  |  | 117,530 |  |  |  | 1 |
Franchise rights |  |  | 25,149,300 |  |  |  | (42,993 | ) |  |  | 25,106,307 |  |  |  | 10 |
Sponsorship base |  |  | 1,164,600 |  |  |  | (79,292 | ) |  |  | 1,085,308 |  |  |  | 2 |
Sports program rights |  |  | 267,400 |  |  |  | (179,216 | ) |  |  | 88,184 |  |  |  | 3 |
|  |  | 29,577,474 |  |  |  | (1,855,731 | ) |  |  | 27,721,743 |  |  |  |  |
Brands |  |  | 1,582,663 |  |  |  | — |  |  |  | 1,582,663 |  |  |  |  |
Other intangibles with indefinite lives |  |  | 28,824 |  |  |  | — |  |  |  | 28,824 |  |  |  |  |
|  | $ | 31,188,961 |  |  | $ | (1,855,731 | ) |  | $ | 29,333,230 |  |  |  |  |
The Company recorded amortization expense of $0.5 million and $3.5 million for the years ended December 31, 2019 and 2020, respectively. Estimated future amortization expense related to intangible assets subject to amortization for the next five years and thereafter is as follows:
2021 |  | $ | 3,161,985 |
2022 |  |  | 2,648,020 |
2023 |  |  | 2,648,020 |
2024 |  |  | 2,648,020 |
2025 |  |  | 2,648,020 |
Thereafter |  |  | 10,493,640 |
Total |  | $ | 24,247,705 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for all or part of the information related to intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration