XML 52 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Postemployment Benefits [Abstract]  
Summary of Change in Projected Benefit Obligation
The SERP is summarized as follows:
 
   
Year ended December 31,
 
   
2019
  
2020
 
Change in Projected Benefit Obligation
         
Benefit obligation at beginning of year
  $9,038,825  $9,723,866 
Interest cost
   340,302   279,778 
Actuarial loss
   712,728   1,345,943 
Benefits paid
   (367,989  (544,261
   
 
 
  
 
 
 
Benefit obligation at end of year
  $9,723,866  $10,805,326 
   
 
 
  
 
 
 
Summary of Change in Plan Assets
 
Change in Plan Assets
                  
 
Fair value of plan assets at beginning of year
    $ —       $ —     
 
Employer contribution
      367,989       544,261   
 
Benefits paid
      (367,989      (544,261  
      
 
 
 
     
 
 
 
   
 
Fair value of plan assets at end of year
    $ —       $ —     
      
 
 
 
     
 
 
 
   
 
Funded status
    $ (9,723,866    $ (10,805,326  
 
Unrecognized net actuarial loss
      593,326       1,939,269   
      
 
 
 
     
 
 
 
   
 
Cumulative employer contributions in excess of the net periodic pension cost
    $ (9,130,540    $ (8,866,057  
   
 
 
  
 
 
 
Summary of Amounts Recognized in Statement of Financial Position
 
Amounts Recognized in the Statement of Financial Position
         
Current liabilities
  $(493,735 $(542,110
Noncurrent liabilities
   (9,230,131  (10,263,216
   
 
 
  
 
 
 
Net amount recognized
  $(9,723,866 $(10,805,326
   
 
 
  
 
 
 
Summary of Amounts Recognized in Accumulated Other Comprehensive Income
 
Amounts Recognized in Accumulated Other Comprehensive Income
         
Net actuarial loss
  $593,326  $1,939,269 
   
 
 
  
 
 
 
Total (before tax effects)
  $593,326  $1,939,269 
   
 
 
  
 
 
 
Summary of Information for Pension Plans With Accumulated Benefit Obligation in Excess of Plan Assets
 
Information for Pension Plans about Benefit Obligation and Plan Assets
         
Projected benefit obligation
  $9,723,866  $10,805,326 
Accumulated benefit obligation
  $9,723,866  $10,805,326 
Summary of Weighted-Average Assumptions for Disclosure
 
Weighted-average assumptions for Disclosure
         
Discount rate
   2.95  2.10
Mortality table
   
Pri-2012
   
Pri-2012 WC
 
Mortality improvement scale
   
MP-2019
   
MP-2020
 
Summary of Components of Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Income
 
Net periodic benefit cost
         
Interest cost
  $340,302  $279,778 
   
 
 
  
 
 
 
Net periodic benefit cost
  $340,302  $279,778 
   
 
 
  
 
 
 
Summary of Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
 
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
         
Net actuarial loss
  $712,728  $1,345,943 
   
 
 
  
 
 
 
Total recognized in other comprehensive income (before tax effects)
  $712,728  $1,345,943 
   
 
 
  
 
 
 
Total recognized in net cost and other comprehensive income (before tax effects)
  $1,053,030  $1,625,721 
   
 
 
  
 
 
 
Summary of Amounts Expected to be Recognized in Net Periodic Cost in Coming Year
 
Amounts Expected to be Recognized in Net Periodic Cost in the Coming Year
         
(Gain) loss recognition
  $—    $143,362 
Prior service cost recognition
  $—    $—   
Net initial obligation (asset) recognition
  $—    $—   
Summary of Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost
 
Weighted-average assumptions used to determine Net Periodic Benefit Cost
         
Discount rate
   4.00  2.95
Corridor
   10.00  10.00
Average future working lifetime
   6.46   6.48 
Mortality table
   
RP-2014
   
Pri-2012
 
Mortality improvement scale
   
MP-2018
   
MP-2019
 
Summary of Estimated Future Benefit Payments
Summary of Estimated Contributions

Contributions
  
   
 
   
Estimated contributions for 2021
  
   
 
$
542,110