XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Postemployment Benefits [Abstract]  
Summary of Change in Projected Benefit Obligation
The SERP is summarized as follows:
 
    
Year ended December 31,
 
    
2020
    
2021
 
Change in Projected Benefit Obligation
                
Benefit obligation at beginning of year
   $ 9,723,866    
 
$ 10,805,326  
Interest cost
     279,778    
 
  222,849  
Actuarial (gain) loss
     1,345,943    
 
  (348,736 )
 
Benefits paid
     (544,261 )  
 
  (491,622 )
    
 
 
   
 
 
 
Benefit obligation at end of year
   $ 10,805,326    
 
$ 10,187,817  
  
 
 
    
 
 
 
Summary of Change in Plan Assets
Change in Plan Assets
  
     
  
     
Fair value of plan assets at beginning of year
  
$
—  
 
  
$
—  
 
Employer contribution
  
 
544,261
 
  
 
491,622
 
Benefits paid
  
 
(544,261
  
 
(491,622
 
  
 
 
 
  
 
 
 
Fair value of plan assets at end of year
  
$
—  
 
  
$
—  
 
 
  
 
 
 
  
 
 
 
Funded status
  
$
(10,805,326
  
$
(10,187,817
Unrecognized net actuarial loss
  
 
1,939,269
 
  
 
1,418,856
 
 
  
 
 
 
  
 
 
 
Cumulative employer contributions in excess of the net periodic pension cost
  
$
(8,866,057
  
$
(8,768,961
 
  
 
 
 
  
 
 
 
Summary of Amounts Recognized in Statement of Financial Position
Amounts Recognized in the Statement of Financial Position
 
  
     
Current liabilities
  
$
(542,110
  
$
(545,575
Noncurrent liabilities
  
 
(10,263,216
  
 
(9,642,242
 
  
 
 
 
  
 
 
 
Net amount recognized
  
$
(10,805,326
  
$
(10,187,817
 
  
 
 
 
  
 
 
 
Summary of Amounts Recognized in Accumulated Other Comprehensive Income
Amounts Recognized in Accumulated Other Comprehensive Income
 
  
     
Net actuarial loss
  
$
1,939,269
 
  
$
1,418,856
 
 
  
 
 
 
  
 
 
 
Total (before tax effects)
  
$
1,939,269
 
  
$
1,418,856
 
 
  
 
 
 
  
 
 
 
Summary of Information for Pension Plans With Accumulated Benefit Obligation in Excess of Plan Assets
Information for Pension Plans about Benefit Obligation and Plan Assets

Projected benefit obligation
   $ 10,805,326     $ 10,187,817
Accumulated benefit obligation
   $ 10,805,326     $ 10,187,817
 

Summary of Weighted-Average Assumptions for Disclosure
Weighted-average assumptions for Disclosure
                
Discount rate
     2.10     2.50
Mortality table
    
Pri-2012 WC
     
Pri-2012 WC
 
Mortality improvement scale
    
MP-2020
     
MP-2021
 
Summary of Components of Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Income
Net periodic benefit cost
  
     
  
     
Interest cost
   $ 279,778     $ 222,849  
Recognized net actuarial (gain) loss
     —         171,677  
    
 
 
   
 
 
 
Net periodic benefit cost
   $ 279,778     $ 394,526  
    
 
 
   
 
 
 
Summary of Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
 
Net actuarial (gain) loss
   $ 1,345,943  
$ (348,736
Recognized net actuarial (gain) loss
     —    
  (171,677
Total recognized in other comprehensive income (before tax effects)
   $ 1,345,943     $ (520,413
Total recognized in net cost and other comprehensive income (before tax effects)
   $ 1,625,721     $ (125,887
    
 
 
   
 
 
 
Summary of Amounts Expected to be Recognized in Net Periodic Cost in Coming Year
 
Amounts Expected to be Recognized in Net Periodic Cost in the Coming Year
 
  
(Gain) loss recognition
  
$
143,362
 
  
$
81,151
 
Prior service cost recognition
  
$
—  
 
  
$
—  
 
Net initial obligation (asset) recognition
  
$
—  
 
  
$
—  
 
 
Summary of Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost
Weighted-average assumptions used to determine Net Periodic Benefit Cost
 
Discount rate
     2.95 %     2.10 %
Corridor
     10.00 %     10.00 %
Average future working lifetime
     6.48       5.43  
Mortality table
    
Pri-2012
     
Pri-2012 WC
 
Mortality improvement scale
    
MP-2019
     
MP-2020
 
Summary of Estimated Future Benefit Payments
Estimated Future Benefit Payments
 
       
2022
 
 
$
545,575
 
2023
 
 
$
552,644
 
2024
 
 
$
584,237
 
2025
 
 
$
607,016
 
2026
 
 
$
607,137
 
2027-2031
 
 
$
 2,966,661
 
Summary of Estimated Contributions
Contributions
  
Estimated contributions for 2022
  
$
545,575