XML 29 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
FCC Licenses (Tables)
6 Months Ended
Jun. 30, 2022
Text Block [Abstract]  
Carrying Amount of Broadcasting Licenses
Changes in the carrying amount of FCC licenses for the six months ended June 30, 2022 are as follows:
 
Balance as of January 1, 2022
   $ 508,413,913  
Radio station disposition (see Note 2)
     (790,232
Impairment losses (see below and also Note 2)
     (4,619,772
    
 
 
 
Balance as of June 30, 2022
   $ 503,003,909  
    
 
 
 
Discounted Cash Flow Analyses The key assumptions used in the discounted cash flow analyses are as follows:
 

Revenue growth rates
   (1.9)
% -
15.9%
Market revenue shares at maturity
   0.6% - 44.0%
Operating income margins at maturity
  
19.2
% - 
32.6%
Discount rate
   9.5%