XML 39 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Summary of reportable segment information

Reportable segment information for the three months ended September 30, 2024 is as follows:

 

 

Audio

 

 

Digital

 

 

Corporate

 

 

Total

 

Net revenue

 

$

46,889,920

 

 

$

11,300,196

 

 

$

-

 

 

$

58,190,116

 

Operating expenses

 

 

39,516,786

 

 

 

10,429,347

 

 

 

-

 

 

 

49,946,133

 

Corporate expenses

 

 

-

 

 

 

-

 

 

 

4,296,615

 

 

 

4,296,615

 

Depreciation and amortization

 

 

1,566,575

 

 

 

36,801

 

 

 

184,750

 

 

 

1,788,126

 

Goodwill impairment losses

 

 

-

 

 

 

922,000

 

 

 

-

 

 

 

922,000

 

Operating income (loss)

 

$

5,806,559

 

 

$

(87,952

)

 

$

(4,481,365

)

 

$

1,237,242

 

 

 

 

Audio

 

 

Digital

 

 

Corporate

 

 

Total

 

Capital expenditures

 

$

417,497

 

 

$

(8,925

)

 

$

233,617

 

 

$

642,189

 

 

Reportable segment information for the three months ended September 30, 2023 is as follows:

 

 

Audio

 

 

Digital

 

 

Other

 

 

Corporate

 

 

Total

 

Net revenue

 

$

48,332,715

 

 

$

11,177,881

 

 

$

609,161

 

 

$

-

 

 

$

60,119,757

 

Operating expenses

 

 

38,932,340

 

 

 

10,110,593

 

 

 

1,074,111

 

 

 

-

 

 

 

50,117,044

 

Corporate expenses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,493,277

 

 

 

4,493,277

 

Depreciation and amortization

 

 

1,741,376

 

 

 

47,397

 

 

 

199,979

 

 

 

212,912

 

 

 

2,201,664

 

FCC licenses impairment losses

 

 

78,204,065

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

78,204,065

 

Goodwill impairment losses

 

 

10,582,360

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,582,360

 

Operating income (loss)

 

$

(81,127,426

)

 

$

1,019,891

 

 

$

(664,929

)

 

$

(4,706,189

)

 

$

(85,478,653

)

 

 

Audio

 

 

Digital

 

 

Other

 

 

Corporate

 

 

Total

 

Capital expenditures

 

$

1,026,120

 

 

$

1,594

 

 

$

-

 

 

$

16,817

 

 

$

1,044,531

 

 

Reportable segment information for the nine months ended September 30, 2024 is as follows:

 

 

Audio

 

 

Digital

 

 

Corporate

 

 

Total

 

Net revenue

 

$

137,748,127

 

 

$

35,257,992

 

 

$

-

 

 

$

173,006,119

 

Operating expenses

 

 

117,418,596

 

 

 

31,116,328

 

 

 

-

 

 

 

148,534,924

 

Corporate expenses

 

 

-

 

 

 

-

 

 

 

12,584,218

 

 

 

12,584,218

 

Depreciation and amortization

 

 

4,757,501

 

 

 

141,680

 

 

 

556,441

 

 

 

5,455,622

 

Goodwill impairment losses

 

 

-

 

 

 

922,000

 

 

 

-

 

 

 

922,000

 

Operating income (loss)

 

$

15,572,030

 

 

$

3,077,984

 

 

$

(13,140,659

)

 

$

5,509,355

 

 

 

Audio

 

 

Digital

 

 

Corporate

 

 

Total

 

Capital expenditures

 

$

2,080,587

 

 

$

-

 

 

$

546,453

 

 

$

2,627,040

 

 

Reportable segment information for the nine months ended September 30, 2023 is as follows:

 

 

Audio

 

 

Digital

 

 

Other

 

 

Corporate

 

 

Total

 

Net revenue

 

$

146,198,774

 

 

$

33,455,935

 

 

$

1,705,891

 

 

$

-

 

 

$

181,360,600

 

Operating expenses

 

 

118,200,967

 

 

 

30,804,774

 

 

 

3,092,520

 

 

 

-

 

 

 

152,098,261

 

Corporate expenses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,381,403

 

 

 

13,381,403

 

Depreciation and amortization

 

 

5,253,581

 

 

 

141,364

 

 

 

595,746

 

 

 

636,283

 

 

 

6,626,974

 

FCC licenses impairment losses

 

 

88,245,065

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

88,245,065

 

Goodwill impairment losses

 

 

10,582,360

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,582,360

 

Operating income (loss)

 

$

(76,083,199

)

 

$

2,509,797

 

 

$

(1,982,375

)

 

$

(14,017,686

)

 

$

(89,573,463

)

 

 

Audio

 

 

Digital

 

 

Other

 

 

Corporate

 

 

Total

 

Capital expenditures

 

$

2,975,897

 

 

$

13,184

 

 

$

25,534

 

 

$

46,101

 

 

$

3,060,716

 

 

Reportable segment information as of September 30, 2024 is as follows:

 

 

Audio

 

 

Digital

 

 

Corporate

 

 

Total

 

Property and equipment, net

 

$

45,725,915

 

 

$

71,162

 

 

$

2,971,064

 

 

$

48,768,141

 

FCC licenses

 

 

393,006,900

 

 

 

-

 

 

 

-

 

 

 

393,006,900

 

Other intangibles, net

 

 

1,608,090

 

 

 

351,160

 

 

 

179,663

 

 

 

2,138,913

 

 

Reportable segment information as of December 31, 2023 is as follows:

 

 

Audio

 

 

Digital

 

 

Other

 

 

Corporate

 

 

Total

 

Property and equipment, net

 

$

48,324,618

 

 

$

95,003

 

 

$

74,081

 

 

$

2,981,052

 

 

$

51,474,754

 

FCC licenses

 

 

393,006,900

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

393,006,900

 

Goodwill

 

 

-

 

 

 

922,000

 

 

 

-

 

 

 

-

 

 

 

922,000

 

Other intangibles, net

 

 

1,707,909

 

 

 

834,836

 

 

 

-

 

 

 

179,663

 

 

 

2,722,408