XML 31 R19.htm IDEA: XBRL DOCUMENT v3.25.1
Other Intangibles
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Other Intangibles
(7)
Other Intangibles

Other intangibles as of December 31, 2024 are comprised of the following:

 

 

Asset

 

 

Accumulated
amortization

 

 

Net
asset

 

 

Amortization
period
(years)

Advertiser relationships

 

$

2,029,000

 

 

$

(1,091,389

)

 

$

937,611

 

 

6-11

Brands with indefinite lives

 

 

1,115,663

 

 

 

 

 

 

1,115,663

 

 

 

Other intangibles with indefinite lives

 

 

28,824

 

 

 

 

 

 

28,824

 

 

 

 

$

3,173,487

 

 

$

(1,091,389

)

 

$

2,082,098

 

 

 

 

 

Other intangibles as of December 31, 2023 are comprised of the following:

 

 

Asset

 

 

Accumulated
amortization

 

 

Net
asset

 

 

Amortization
period
(years)

Advertiser relationships

 

$

2,029,000

 

 

$

(864,129

)

 

$

1,164,871

 

 

6-11

Trade name

 

 

510,000

 

 

 

(96,950

)

 

 

413,050

 

 

8

Brands with indefinite lives

 

 

1,115,663

 

 

 

 

 

 

1,115,663

 

 

 

Other intangibles with indefinite lives

 

 

28,824

 

 

 

 

 

 

28,824

 

 

 

 

$

3,683,487

 

 

$

(961,079

)

 

$

2,722,408

 

 

 

 

If an event or change in circumstances were to indicate that the carrying amount of any other intangibles is not recoverable, the carrying amount will be reduced to the estimated fair value. For the purpose of testing its other intangibles for impairment, the Company has identified its market clusters, digital, and esports as its reporting units.

 

The Company recorded amortization expense of $1.0 million and $0.3 million for the years ended December 31, 2023 and 2024, respectively. Estimated future amortization expense related to intangible assets subject to amortization for the next five years and thereafter is as follows:

 

2025

 

$

227,260

 

2026

 

 

227,260

 

2027

 

 

227,260

 

2028

 

 

178,206

 

2029

 

 

77,625

 

Total

 

$

937,611