XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 12,235,452 $ 13,772,720
Accounts receivable, less allowance for credit losses of $1,698,285 in 2024 and $1,688,852 in 2025 46,305,154 51,551,945
Prepaid expenses 2,329,962 3,139,678
Other current assets 1,782,136 825,794
Total current assets 62,652,704 69,290,137
Property and equipment, net 45,157,137 47,000,978
Operating lease right-of-use assets 31,670,132 33,233,714
FCC licenses 392,259,831 392,259,831
Other intangibles, net 2,025,283 2,082,098
Other assets 5,494,311 5,340,067
Total assets 539,259,398 549,206,825
Current liabilities:    
Accounts payable 17,955,288 21,037,797
Operating lease liabilities 8,482,362 8,688,874
Other current liabilities 23,779,464 23,260,496
Current portion of long-term debt 4,295,000 0
Total current liabilities 54,512,114 52,987,167
Long-term debt 240,938,876 247,117,717
Operating lease liabilities 30,287,215 31,402,424
Deferred tax liabilities 62,177,598 63,747,937
Total liabilities 394,639,998 401,987,118
Commitments and contingencies
Stockholders' equity:    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; none issued
Additional paid-in capital 156,694,451 156,595,835
Treasury stock, Class A common stock; 194,490 shares in 2024; 195,710 shares in 2025 (29,346,985) (29,337,880)
Retained earnings 16,465,847 19,155,668
Accumulated other comprehensive income 771,249 771,249
Total stockholders' equity 144,619,400 147,219,707
Total liabilities and stockholders' equity 539,259,398 549,206,825
Class A Common Stock [Member]    
Stockholders' equity:    
Common stock 18,176 18,173
Class B Common Stock [Member]    
Stockholders' equity:    
Common stock 16,662 16,662
Due to Related Parties [Member]    
Current liabilities:    
Other long-term liabilities 16,629 24,307
Nonrelated Party [Member]    
Current liabilities:    
Other long-term liabilities $ 6,707,566 $ 6,707,566