XML 9 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Net Loss - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Net revenue $ 50,977,046 $ 58,190,116 $ 152,889,222 $ 173,006,119
Operating expenses:        
Operating expenses 46,084,806 49,946,133 136,076,265 148,534,924
Corporate expenses 2,161,204 4,296,615 9,949,909 12,584,218
Depreciation and amortization 1,530,090 1,788,126 4,771,435 5,455,622
Goodwill impairment loss   922,000   922,000
Other operating expenses 1,737,622   1,737,622  
Total operating expenses 51,513,722 56,952,874 152,535,231 167,496,764
Operating income (loss) (536,676) 1,237,242 353,991 5,509,355
Non-operating income (expense):        
Interest expense (3,279,031) (6,092,820) (9,954,445) (17,772,957)
Gain on repurchase of long-term debt     525,000  
Gain on sale of investment       6,026,776
Other income (expense) , net (108,078) (75,120) 1,065,294 552,145
Loss before income taxes (3,923,785) (4,930,698) (8,010,160) (5,684,681)
Income tax benefit (315,153) (1,309,803) (1,598,890) (1,796,019)
Loss before equity in earnings of unconsolidated affiliates (3,608,632) (3,620,895) (6,411,270) (3,888,662)
Equity in earnings of unconsolidated affiliates, net of tax 51,929 60,320 10,571 60,036
Net loss $ (3,556,703) $ (3,560,575) $ (6,400,699) $ (3,828,626)
Net loss per Class A and Class B common share:        
Basic [1] $ (1.97) $ (2.33) $ (3.56) $ (2.52)
Diluted [1] $ (1.97) $ (2.33) $ (3.56) $ (2.52)
Weighted average shares outstanding:        
Basic [1] 1,804,027 1,529,521 1,796,981 1,521,204
Diluted [1] 1,804,027 1,529,521 1,796,981 1,521,204
[1] Weighted-average shares outstanding used in the computation of basic and diluted net loss per Class A and Class B common share as of September 30, 2024 have been retroactively adjusted to reflect the 1-for-20 Reverse Stock Split that occurred on September 23, 2024.