XML 55 R47.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Benefit

Income tax benefit for the year ended December 31, 2025 is as follows:

 

Current:

 

 

 

Federal

 

$

 

State

 

 

 

Foreign

 

 

 

 

 

 

Deferred:

 

 

 

Federal

 

 

(34,589,736

)

State

 

 

(8,428,170

)

Foreign

 

 

 

Benefits of operating loss carryforwards

 

 

(1,637,851

)

 

 

(44,655,757

)

 

$

(44,655,757

)

Income tax benefit for the year ended December 31, 2024 is as follows:

 

Current:

 

 

 

Federal

 

$

6,205,464

 

State

 

 

914,465

 

 

 

7,119,929

 

Deferred:

 

 

 

Federal

 

 

(6,646,568

)

State

 

 

(1,818,322

)

 

 

(8,464,890

)

 

$

(1,344,961

)

Schedule of Income Tax Expense (Benefit) , Federal Statutory Rate

Income tax benefit for the year ended December 31, 2025 differs from the amounts that would result from applying the federal statutory rate of 21% to the Company’s pre-tax loss as follows:

 

 

 

 

 

 

Percentage of

 

 

Amount

 

 

Pre-Tax Loss

 

Expected tax benefit

 

$

(50,656,689

)

 

 

21

%

State income taxes, net of federal benefit

 

 

(7,258,604

)

 

 

3

%

Change in valuation allowance

 

 

12,576,428

 

 

 

-5

%

Non-deductible items

 

 

323,188

 

 

 

0

%

Other

 

 

359,920

 

 

 

0

%

 

$

(44,655,757

)

 

 

19

%

Income tax benefit for the year ended December 31, 2024 differs from the amounts that would result from applying the federal statutory rate of 21% to the Company’s loss before taxes as follows:

 

Expected tax benefit

 

$

(1,532,372

)

State income taxes, net of federal benefit

 

 

(310,137

)

Tax rate adjustments

 

 

(258,484

)

Change in valuation allowance

 

 

(296,180

)

Non-deductible items

 

 

560,477

 

Other

 

 

491,735

 

 

$

(1,344,961

)

 

Schedule of Components of Deferred Tax Assets and Liabilities

Temporary differences that give rise to the components of deferred tax assets and liabilities are as follows:

 

 

December 31,

 

 

2024

 

 

2025

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

428,820

 

 

$

612,719

 

Other assets

 

 

2,316,033

 

 

 

1,898,118

 

Deferred interest

 

 

5,979,713

 

 

 

4,268,102

 

Operating lease liabilities

 

 

10,123,133

 

 

 

8,695,410

 

Other long-term liabilities

 

 

1,846,108

 

 

 

1,863,231

 

Stock-based compensation

 

 

100,499

 

 

 

34,168

 

Interest expense limitation

 

 

16,373,283

 

 

 

20,211,886

 

Net operating losses

 

 

253,754

 

 

 

1,880,780

 

Subtotal

 

 

37,421,343

 

 

 

39,464,414

 

Valuation allowance

 

 

 

 

 

(15,798,830

)

Total

 

 

37,421,343

 

 

 

23,665,584

 

Deferred tax liabilities:

 

 

 

 

 

 

Prepaid expenses

 

 

(183,912

)

 

 

(195,288

)

Property and equipment

 

 

(4,320,397

)

 

 

(4,046,450

)

Operating lease right-of-use assets

 

 

(9,264,058

)

 

 

(7,905,364

)

Intangibles

 

 

(87,400,913

)

 

 

(30,559,893

)

Total

 

 

(101,169,280

)

 

 

(42,706,995

)

Net deferred tax liabilities

 

$

(63,747,937

)

 

$

(19,041,411

)

Summary of Income Taxes Paid

Income taxes paid for the year ended December 31, 2025 are as follows:

 

Federal taxes

 

$

2,539,925

 

State and local taxes:

 

 

 

Florida

 

 

235,000

 

Georgia

 

 

6,826

 

Massachusetts

 

 

680,200

 

Michigan

 

 

160,000

 

New Jersey

 

 

65,254

 

North Carolina

 

 

49,500

 

Pennsylvania

 

 

120,333

 

Other

 

 

13,048

 

 

$

3,870,086