XML 45 R34.htm IDEA: XBRL DOCUMENT
v3.25.2

INTANGIBLE ASSETS (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
SCHEDULE OF INTANGIBLE ASSETS, NET | Intangible assets, net consist of the following as of June 30, 2025 and December 31, 2024: SCHEDULE OF INTANGIBLE ASSETS, NET
June 30, 2025 |  | Useful Lives (Years) |  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |
Trade names |  | 8-13 years |  | $ | 4,444,000 |  |  | $ | (1,657,221 | ) |  | $ | 2,786,779 |
Customer relationships |  | 4-6 years |  |  | 2,669,000 |  |  |  | (1,777,472 | ) |  |  | 891,528 |
Non-compete |  | 4-5 years |  |  | 2,322,000 |  |  |  | (1,151,885 | ) |  |  | 1,170,115 |
Intangible assets, net |  |  |  | $ | 9,435,000 |  |  | $ | (4,586,578 | ) |  | $ | 4,848,422 |
December 31, 2024 |  | Useful Lives (Years) |  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |
Trade names |  | 8-13 years |  | $ | 4,444,000 |  |  | $ | (1,427,798 | ) |  | $ | 3,016,202 |
Customer relationships |  | 4-6 years |  |  | 2,669,000 |  |  |  | (1,628,639 | ) |  |  | 1,040,361 |
Non-compete |  | 4-5 years |  |  | 2,322,000 |  |  |  | (937,085 | ) |  |  | 1,384,915 |
Intangible assets, net |  |  |  | $ | 9,435,000 |  |  | $ | (3,993,522 | ) |  | $ | 5,441,478 |
SCHEDULE OF FUTURE ANNUAL ESTIMATED AMORTIZATION EXPENSE | SCHEDULE OF FUTURE ANNUAL ESTIMATED AMORTIZATION EXPENSE
Years ending December 31, |  |  |
2025 (remaining six months) |  | $ | 587,556 |
2026 |  |  | 1,103,576 |
2027 |  |  | 964,771 |
2028 |  |  | 655,332 |
2029 |  |  | 447,896 |
Thereafter |  |  | 1,089,291 |
Total |  | $ | 4,848,422 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 55 -Paragraph 40 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 55 -Paragraph 40 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration