XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT INFORMATION AND DISAGGREGATION OF REVENUES (Tables)
6 Months Ended
Jun. 30, 2025
Segment Information And Disaggregation Of Revenues  
SCHEDULE OF SIGNIFICANT SEGMENT EXPENSES

The following table summarizes the significant segment expenses:

 

   2025   2024   2025   2024 
   Three Months Ended June 30,   Six Months Ended June 30, 
   2025   2024   2025   2024 
Advertising  $84,061   $43,161   $241,933   $201,230 
Payroll and Benefits   3,917,799    3,200,050    7,814,401    6,522,601 
Occupancy   1,859,964    1,450,702    3,683,410    2,870,911 
Depreciation and Amortization   434,717    361,817    864,627    724,958 
Bank Service Charges and Merchant Account Fees   362,079    305,093    762,348    605,632 
Other selling, general and administrative expenses   485,621    406,318    947,538    802,725 
Total significant reporting segment expenses   7,144,241    5,767,141    14,314,257    11,728,057 
Unallocated amount   988,167    610,873    2,079,736    1,306,080 
Total consolidated operating expenses  $8,132,408   $6,378,014   $16,393,993   $13,034,137 
SCHEDULE OF RECONCILIATIONS OF REPORTABLE SEGMENT

The following tables summarize the reconciliations of reportable segment profit or loss and assets to the Company’s consolidated totals:

 

   2025   2024   2025   2024 
   Three Months Ended June 30,   Six Months Ended June 30, 
   2025   2024   2025   2024 
Segment net operating income  $949,135   $129,315   $1,631,028   $222,776 
Unallocated amount   (988,167)   (610,873)   (2,079,736)   (1,306,080)
Consolidated loss from operation  $(39,032)  $(481,558)  $(448,708)  $(1,083,304)

 

   June 30, 2025   December 31, 2024 
Total reporting segment assets  $32,191,340   $30,698,054 
Unallocated amount   4,210,379    3,414,463 
Consolidated total assets  $36,401,719   $34,112,517 
SCHEDULE DISAGGREGATED REVENUES

 

   2025   2024   2025   2024 
   Three Months Ended June 30,   Six Months Ended June 30, 
   2025   2024   2025   2024 
Retail Grocery  $18,304,905   $13,364,836   $36,757,772   $26,802,107 
Food service/restaurant   1,877,421    2,170,903    3,664,220    4,585,897 
Online/eCommerce   17,653    58,836    37,593    100,929 
Total revenue  $20,199,979   $15,594,575   $40,459,585   $31,488,933