XML 49 R37.htm IDEA: XBRL DOCUMENT v3.26.1

INTANGIBLE ASSETS (Tables)

12 Months Ended

Dec. 31, 2025

Goodwill and Intangible Assets Disclosure [Abstract]

SCHEDULE OF INTANGIBLE ASSETS, NET

Intangible assets, net consist of the following as of December 31, 2025 and 2024:

 SCHEDULE OF INTANGIBLE ASSETS, NET

December 31, 2025		Useful Lives (Years)		Gross Carrying Amount				Accumulated Amortization				Net Carrying Amount
Trade names		8-13 years		$	4,489,000			$	(1,889,394	)		$	2,599,606
Customer relationships		4-6 years			2,669,000				(1,926,306	)			742,694
Non-compete		4-5 years			2,322,000				(1,366,685	)			955,315
Intangible assets, net				$	9,480,000			$	(5,182,385	)		$	4,297,615

December 31, 2024		Useful Lives (Years)		Gross Carrying Amount				Accumulated Amortization				Net Carrying Amount
Trade names		8-13 years		$	4,444,000			$	(1,427,798	)		$	3,016,202
Customer relationships		4-6 years			2,669,000				(1,628,639	)			1,040,361
Non-compete		4-5 years			2,322,000				(937,085	)			1,384,915
Intangible assets, net				$	9,435,000			$	(3,993,522	)		$	5,441,478

SCHEDULE OF FUTURE ANNUAL ESTIMATED AMORTIZATION EXPENSE

 SCHEDULE OF FUTURE ANNUAL ESTIMATED AMORTIZATION EXPENSE

For the years ending December 31,
2026		$	1,108,076
2027			969,271
2028			659,832
2029			452,396
2030			268,940
Thereafter			839,100
Total		$	4,297,615

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration