XML 17 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Series A Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Net Investment From Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 8,988,122 $ 8,988,122
Balance, shares at Dec. 31, 2023        
Issuance of common stock for Spin-Off and transfer of former parent investment to additional paid in capital $ 9,227 (1,369,097) 1,359,870
Issuance of common stock for Spin-Off and transfer of former parent investment to additional paid in capital, shares 9,226,860          
Issuance of Series A convertible preferred stock $ 400 2,579,600 2,580,000
Issuance of Series A convertible preferred stock, shares 400,000          
Exercise of warrants $ 189 1,890,589 1,890,778
Exercise of warrants, shares 188,889          
Net transfers to former parent (6,572,433) (6,572,433)
Net loss (3,775,559) (730,907) (4,506,466)
Stock-based compensation expense          
Balance at Dec. 31, 2024 $ 9,816 3,101,092 (730,907) 2,380,001
Balance, shares at Dec. 31, 2024 9,815,749        
Issuance of Series A convertible preferred stock $ 5 5,116,931 5,116,936
Issuance of Series A convertible preferred stock, shares   5,250        
Net loss (3,935,802) (3,935,802)
Issuance of common stock for debt conversion $ 7,575 3,638,826 $ 3,646,401
Issuance of common stock for debt conversion, shares 7,575,001         7,575,001
Issuance of restricted stock awards $ 2,600 (2,600)
Issuance of restricted stock awards, shares 2,600,000          
Stock-based compensation expense 97,500 97,500
Balance at Dec. 31, 2025 $ 19,991 $ 5 $ 11,951,749 $ (4,666,709) $ 7,305,036
Balance, shares at Dec. 31, 2025 19,990,750 5,250