XML 89 R77.htm IDEA: XBRL DOCUMENT v3.26.1
DEBT (Details Narrative) - USD ($)
12 Months Ended
Sep. 17, 2024
Aug. 23, 2024
Jan. 18, 2024
Oct. 01, 2023
Oct. 14, 2022
Dec. 31, 2025
Dec. 31, 2024
Oct. 24, 2025
Jul. 15, 2025
May 01, 2025
Apr. 03, 2025
Mar. 02, 2025
Sep. 16, 2024
Jul. 18, 2024
Apr. 08, 2024
Short-Term Debt [Line Items]                              
Principal remains outstanding           $ 4,465,685   $ 2,000,000 $ 1,000,000 $ 175,000 $ 500,000 $ 450,000      
Debt term           5 years                  
Aggregate subscription price           $ 5,116,936 $ 2,580,000                
Debt discount           215,408 284,283                
Gains losses on extinguishment of debt           $ (424,358) (1,888,889)                
Stock issued during the period conversion           7,575,001                  
Loss on extinguishment of debt           $ 400,000                  
Stock remaining of shares, authorized           165,678                  
Stock price           $ 0.251                  
derivative liabilitiy           $ 0.00                  
Bridge Warrant Shares [Member] | Common Class A [Member]                              
Short-Term Debt [Line Items]                              
Warrant exercise price                             $ 0.01
Warrant purchase 188,889                           188,889
Warrant purchase                         $ 1,887,001    
Gains losses on extinguishment of debt $ 1,888,889                            
Securities Purchase Agreement [Member]                              
Short-Term Debt [Line Items]                              
Interest expense             298,000                
Debt discount             0                
Debt issuance costs             23,500                
Amortization of debt discount             189,000                
Loan And Security Agreement [Member]                              
Short-Term Debt [Line Items]                              
Principal remains outstanding                           $ 4,273,116  
Loan And Security Agreement [Member] | Green Acres Market [Member]                              
Short-Term Debt [Line Items]                              
Principal remains outstanding                           $ 7,500,000  
Interest rate                           12.00%  
Loan And Security Agreement [Member] | Common Class A [Member]                              
Short-Term Debt [Line Items]                              
Stock issued during the period, new issues           2,325,000                  
Exchange Agreement [Member]                              
Short-Term Debt [Line Items]                              
Stock issued during the period conversion           2,985,075                  
Debt outstanding Amount           $ 1,090,685                  
Stock issued during the period, new issues           2,325,000                  
Stock remaining of shares, authorized           660,075                  
Promissory Notes [Member]                              
Short-Term Debt [Line Items]                              
Principal remains outstanding         $ 3,000,000 $ 1,205,000 1,809,000                
Debt term         5 years                    
Interest rate         6.00%                    
Interest expense           92,000 127,000                
Ellwood Note [Member]                              
Short-Term Debt [Line Items]                              
Principal remains outstanding       $ 750,000   452,000 595,000                
Debt term       5 years                      
Interest rate       6.00%                      
Interest expense           32,000 40,000                
Debt fair value       $ 718,000                      
Unsecured Promissory Note [Member] | Securities Purchase Agreement [Member] | IPO [Member]                              
Short-Term Debt [Line Items]                              
Principal remains outstanding     $ 1,889,000                        
Aggregate subscription price     $ 1,889,000                        
Debt instrument description     The aggregate gross proceeds received from the investors in connection with the Security Purchase Agreement (“SPA”) was $1,700,000. The Notes were issued at a 10% original issue discount (“OID”) and accrue interest at a rate of 10% per annum beginning 60 days after issuance of the Notes. All accrued and unpaid principal and interest shall be due and payable upon the earlier of (1) the closing of the IPO, (2) January 18, 2025 or (3) upon an event of default as defined in the Notes.                        
Gross proceeds     $ 1,700,000                        
Green Acres Note [Member]                              
Short-Term Debt [Line Items]                              
Principal remains outstanding   $ 1,825,000       1,390,000 1,720,000                
Debt term   5 years                          
Interest rate   6.00%                          
Interest expense           $ 94,000 $ 36,000