XML 139 R125.htm IDEA: XBRL DOCUMENT
v3.23.3

RECURRING FAIR VALUE MEASUREMENTS (Tables) - PRIVETERRA ACQUISITION CORP. | 6 Months Ended | 12 Months Ended
--- | --- | ---
Jun. 30, 2023 | Dec. 31, 2022
Schedule of Company's gross holding gains and fair value of held-to-maturity securities | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ |  | ​ |  | ​ | ​ |  | Gross |  | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Amortized | ​ | Holding | ​ | ​ | ​
​ | ​ | Held-To-Maturity | ​ | Level | ​ | Cost | ​ | Gain | ​ | Fair Value
December 31, 2022 |  | U.S. Treasury Bill (Matures on 01/05/2023) |  | 1 | ​ | $ | 279,339,034 | ​ | $ | 40,537 | ​ | $ | 279,379,571
| ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Gross | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Amortized | ​ | Holding | ​ | ​ | ​
​ |  | Held-To-Maturity |  | Level |  | Cost |  | Gain |  | Fair Value
December 31, 2022 |  | U.S. Treasury Bill (Matures on 01/05/2023) |  | 1 | ​ | $ | 279,339,034 | ​ | $ | 40,537 | ​ | $ | 279,379,571
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
December 31, 2021 |  | U.S. Treasury Bill (Matures on 01/06/2022) |  | 1 | ​ | $ | 276,079,635 | ​ | $ | 1,273 | ​ | $ | 276,080,908
Schedule of Company's liabilities that were measured at fair value on a recurring basis | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ |  | ​ |  | ​ | ​ |  | Gross |  | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Amortized | ​ | Holding | ​ | ​ | ​
​ | ​ | Held-To-Maturity | ​ | Level | ​ | Cost | ​ | Gain | ​ | Fair Value
December 31, 2022 |  | U.S. Treasury Bill (Matures on 01/05/2023) |  | 1 | ​ | $ | 279,339,034 | ​ | $ | 40,537 | ​ | $ | 279,379,571
​ The following table presents information about the Company’s liabilities that were measured at fair value on a recurring basis as of June 30, 2023 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Level 1 |  | Level 2 |  | Level 3
Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Private Placement Warrants |  | $ | — |  | $ | — |  | $ | 508,725
Public Warrants |  | $ | 828,000 |  | $ | — |  | $ | —
​ The following table presents information about the Company’s liabilities that were measured at fair value on a recurring basis as of December 31, 2022 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Level 1 |  | Level 2 |  | Level 3
Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Private Placement Warrants | ​ | $ | — | ​ | $ | — | ​ | $ | 250,239
Public Warrants | ​ | $ | — | ​ | $ | 419,520 | ​ | $ | —
​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Level 1 |  | Level 2 |  | Level 3
Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Private Placement Warrants | ​ | $ | — | ​ | $ | — | ​ | $ | 250,239
Public Warrants | ​ | $ | — | ​ | $ | 419,520 | ​ | $ | —
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Level 1 |  | Level 2 |  | Level 3
Liabilities: | ​ |  |  | ​ |  |  | ​ |  |
Private Placement Warrants | ​ | $ | — | ​ | $ | — | ​ | $ | 2,692,800
Public Warrants | ​ | $ | 4,692,000 | ​ | $ | — | ​ | $ | —
Schedule of key inputs | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, | ​ | June 30, | ​
Input |  | 2022 |  | 2023 |
Risk-free interest rate | ​ | ​ | 4.75 | % | ​ | 5.45 | %
Expected term (years) | ​ | ​ | 5.71 | ​ | ​ | 5.06 | ​
Expected volatility | ​ | ​ | 9.8 | % | ​ | 40 | %
Dividend rate | ​ | ​ | 0.0 | % | ​ | 0.0 | %
Exercise price | ​ | $ | 11.50 | ​ | $ | 11.50 | ​
Market implied likelihood of IBC | ​ | ​ | 8.9 | % | ​ | 11.0 | %
| ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | December 31, |  | December 31, | ​
Input |  | 2021 |  | 2022 |
Risk-free interest rate |  | ​ | 1.26 | % | ​ | 4.75 | %
Expected term (years) |  | ​ | 5.0 | ​ | ​ | 5.71 | ​
Expected volatility |  | ​ | 10.50 | % | ​ | 9.8 | %
Dividend rate |  | ​ | 0.0 | % | ​ | 0.0 | %
Exercise price | ​ | $ | 11.50 | ​ | $ | 11.50 | ​
Market implied likelihood of Initial Business Combination | ​ | ​ | — | % | ​ | 8.9 | %
Schedule of reconciliation of changes in fair value of the assets and liabilities classified as level 3 | ​
​ | ​ | ​ | ​
Fair Value at December 31, 2022 | ​ | $ | 250,239
Change in fair value | ​ |  | 56,372
Fair Value at March 31, 2023 | ​ | ​ | 306,611
Change in fair value | ​ | ​ | 202,114
Fair Value at June 30, 2023 | ​ | $ | 508,725
​
​ | ​ | ​ | ​
Fair Value at December 31, 2021 | ​ | $ | 2,692,800
Change in fair value | ​ | ​ | (1,100,880)
Fair Value at March 31, 2022 | ​ | ​ | 1,591,920
Change in fair value | ​ | ​ | (793,893)
Fair Value at June 30, 2022 | ​ | $ | 798,027
​ | ​
​ | ​ | ​ | ​
Fair value at issuance February 11, 2021 |  | $ | 18,028,933
Public Warrants reclassified to level 1 | ​ |  | (9,200,000)
Issuance of Private Placement Warrants upon conversion of Working Capital Loans | ​ |  | 68,000
Change in fair value | ​ |  | (6,204,133)
Fair Value at December 31, 2021 | ​ | $ | 2,692,800
​
​ | ​ | ​ | ​
Fair Value at December 31, 2021 |  | $ | 2,692,800
Change in fair value | ​ |  | (2,442,561)
Fair Value at December 31, 2022 | ​ | $ | 250,239
​

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19279-110258 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information about investment in debt security measured at amortized cost (held-to-maturity). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 5B -URI https://asc.fasb.org/extlink&oid=126970911&loc=SL120269825-111563 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 5A -URI https://asc.fasb.org/extlink&oid=126970911&loc=SL120269820-111563 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=126970911&loc=d3e27232-111563 + Details
Name: | us-gaap_HeldToMaturitySecuritiesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | dei_LegalEntityAxis=aeon_PriveterraAcquisitionCorp.Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |