v3.19.1
NOTE 2 - DISCONTINUED OPERATIONS
12 Months Ended
Dec. 31, 2018
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]

NOTE 2 – DISCONTINUED OPERATIONS


On April 12, 2018, ASAP Property Holdings Inc. (“Holdings”) entered into an Asset Purchase Agreement (the “Purchase Agreement”) with the Company, to acquire all the assets and all liabilities of the Company (the “Acquired Assets”).  On April 12, 2018, the Company completed the sale of its Acquired Assets in an asset purchase transaction (the “Transaction”) pursuant to the terms and conditions of the Purchase Agreement.


As a result of the consummation of the Purchase Agreement, on April 12, 2018, in consideration for the Acquired Assets, Holdings paid the Company $nil in cash and assumed $234,605 of liabilities in excess of assets. 


The allocation of the purchase price of the assets acquired and liabilities assumed based on their fair values was as follows:


Cash

  $ 77,292  

Petty Cash

    200  

Other Receivables

    30,790  

Accounts Receivable from Affiliates

    156,312  

Fixed Assets

    -  

Accounts Payable

    (218,195

)

Payroll & Payroll Tax

    (68,801

)

Accrued Expenses

    (91,224

)

Accrued Interest – Solar Equipment

    (262

)

Other Accrued Interest

    (35,432

)

Auto Loan

    (4,034

)

Promissory Note

    (54,048

)

Auto Loan

    (14,905

)

Equipment Loan – Solar Equipment

    (12,298

)

Total

  $ (234,605

)


Income from discontinued operations during the twelve months ended December 31, 2018, and 2017 is $19,112 and $89,471, respectively.


Holdings agreed to assume responsibility for and fulfill the tax obligations of the Company. Holdings agrees to indemnify and hold harmless the Company for any liability, costs, and/or fees incurred due to Holdings’ failure to fulfill such obligations. Accrued income taxes of $235,946 are recorded as Income tax of discontinued operations payable on the balance sheets.


The Transaction has resulted in the removal of all operations from the original Company. 


Below is a reconciliation of the major classes of line items constituting profit (loss) on discontinued operations related to the operations that were removed as a result of the Transaction with Holdings that are disclosed in Statements of Operations for the three and twelve months ended December 31, 2018, and 2017.


   

Year Ended December 31,

 
   

2018

   

2017

 

Revenues

               

Consulting fees

  $ 428,334     $ 2,079,068  

Management Fee

    255,161       55,200  

Total revenues

    683,495       2,134,268  
                 

Cost of Sales

               

Consulting expense

    120,500       1,070,800  

Total cost of sales

    120,500       1,070,800  
                 

Gross Profit

    562,995       1,063,468  
                 

Operating expenses:

               

General and administrative

    422,929       867,722  

Total operating expenses

    422,929       867,722  
                 

Income from discontinued operations

    140,066       195,746  
                 

Other Income (Expense)

               

Net gain on asset purchase agreement

    159,848       -  

Gain on sale of fixed assets

 

             ̶

      5,277  

Loss on settlement of debt

    (41,161

)

    -  

Interest expense

    (3,695

)

    (33,578

)

Total other income (expense, net)

    114,992       (28,301

)

                 

Income before income taxes

    255,058       167,445  

Income taxes provision

    235,946       77,974  
                 

Net (loss) Income from Discontinued Operations

  $ 19,112     $ 89,471  

The following table summarizes the operating, investing and financing cash flows of discontinued operations related to the operations that were removed as a result of the Transaction with Holdings for the twelve months ended December 31, 2018, and 2017.


   

Year Ended December 31,

 
   

2018

   

2017

 

Operating Activities:

               

Net Income (loss) from discontinued operations

  $ 19,112     $ 89,471  

Adjustments to reconcile net income from discontinued operations

to net cash provided by operating activities:

               

Depreciation expense

    4,004       11,086  

Capital gain

    -       (5,277

)

Assets distributed in asset purchase agreement, net

    (159,848

)

    -  

Loss on settlement of debt

    41,161       -  

Changes in operating assets and liabilities

               

Due from affiliates

    (135,431

)

    50,727  

Prepaid expenses and other current assets

    (30,790

)

    -  

Accounts payable and accrued expenses

    28,991       272,967  

Income tax payable

    234,983       48,350  
                 

Net cash provided by (used in) operating activities

    2,182       467,324  
                 

Investing Activities:

               

Cash disbursed in conjunction with asset purchase agreement

    (77,492

)

    -  

Acquisitions of furniture and equipment

    -       (7,239

)

                 

Net cash used in investing activities

    (77,492

)

    (7,239

)

                 

Financing Activities:

               

Payments on auto loan

    (1,324

)

    (3,752

)

Proceeds from borrowings on note payable from officers

    -       376,298  

Repayments of borrowings on note payable form officers

    (13,648

)

    (775,110

)

                 

Net cash provided by (used in) financing activities

    (14,972

)

    (402,564

)

                 

Net increase (decrease) in cash

    (90,282

)

    57,521  
                 

Cash, beginning of the period

    90,282       32,761  
                 

Cash, end of the period

  $ -     $ 90,282  
                 

Supplemental disclosures of cash flow information:

               

Cash paid during the period

               

Interest

  $ -     $ 1,452  

Income taxes

  $ -     $ 29,624  
                 

Non-cash investing and financing activities

               

Vehicle purchased through auto loan

  $ -     $ 22,789  

Loan paid by vehicle trade-in

            6,130  

Conversion of Line of credit, officers to shares of common stock

  $ 381,787     $ -