| Disposal Groups, Including Discontinued Operations, Disclosure [Text Block] |
NOTE 2 – DISCONTINUED OPERATIONS On April 12, 2018, ASAP Property Holdings Inc. (“Holdings”) entered into an Asset Purchase Agreement (the “Purchase Agreement”) with the Company, to acquire all the assets and all liabilities of the Company (the “Acquired Assets”). On April 12, 2018, the Company completed the sale of its Acquired Assets in an asset purchase transaction (the “Transaction”) pursuant to the terms and conditions of the Purchase Agreement. As a result of the consummation of the Purchase Agreement, on April 12, 2018, in consideration for the Acquired Assets, Holdings paid the Company $nil in cash and assumed $234,605 of liabilities in excess of assets. The allocation of the purchase price of the assets acquired and liabilities assumed based on their fair values was as follows:
|
Cash
|
|
$ |
77,292 |
|
|
Petty Cash
|
|
|
200 |
|
|
Other Receivables
|
|
|
30,790 |
|
|
Accounts Receivable from Affiliates
|
|
|
156,312 |
|
|
Fixed Assets
|
|
|
- |
|
|
Accounts Payable
|
|
|
(218,195 |
)
|
|
Payroll & Payroll Tax
|
|
|
(68,801 |
)
|
|
Accrued Expenses
|
|
|
(91,224 |
)
|
|
Accrued Interest – Solar Equipment
|
|
|
(262 |
)
|
|
Other Accrued Interest
|
|
|
(35,432 |
)
|
|
Auto Loan
|
|
|
(4,034 |
)
|
|
Promissory Note
|
|
|
(54,048 |
)
|
|
Auto Loan
|
|
|
(14,905 |
)
|
|
Equipment Loan – Solar Equipment
|
|
|
(12,298 |
)
|
|
Total
|
|
$ |
(234,605 |
)
|
Income from discontinued operations during the twelve months ended December 31, 2018, and 2017 is $19,112 and $89,471, respectively. Holdings agreed to assume responsibility for and fulfill the tax obligations of the Company. Holdings agrees to indemnify and hold harmless the Company for any liability, costs, and/or fees incurred due to Holdings’ failure to fulfill such obligations. Accrued income taxes of $235,946 are recorded as Income tax of discontinued operations payable on the balance sheets. The Transaction has resulted in the removal of all operations from the original Company. Below is a reconciliation of the major classes of line items constituting profit (loss) on discontinued operations related to the operations that were removed as a result of the Transaction with Holdings that are disclosed in Statements of Operations for the three and twelve months ended December 31, 2018, and 2017.
| |
|
Year Ended December 31,
|
|
| |
|
2018
|
|
|
2017
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Consulting fees
|
|
$ |
428,334 |
|
|
$ |
2,079,068 |
|
|
Management Fee
|
|
|
255,161 |
|
|
|
55,200 |
|
|
Total revenues
|
|
|
683,495 |
|
|
|
2,134,268 |
|
| |
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
|
|
|
|
|
|
|
Consulting expense
|
|
|
120,500 |
|
|
|
1,070,800 |
|
|
Total cost of sales
|
|
|
120,500 |
|
|
|
1,070,800 |
|
| |
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
562,995 |
|
|
|
1,063,468 |
|
| |
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
422,929 |
|
|
|
867,722 |
|
|
Total operating expenses
|
|
|
422,929 |
|
|
|
867,722 |
|
| |
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
140,066 |
|
|
|
195,746 |
|
| |
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
Net gain on asset purchase agreement
|
|
|
159,848 |
|
|
|
- |
|
|
Gain on sale of fixed assets
|
|
̶
|
|
|
|
5,277 |
|
|
Loss on settlement of debt
|
|
|
(41,161 |
)
|
|
|
- |
|
|
Interest expense
|
|
|
(3,695 |
)
|
|
|
(33,578 |
)
|
|
Total other income (expense, net)
|
|
|
114,992 |
|
|
|
(28,301 |
)
|
| |
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
255,058 |
|
|
|
167,445 |
|
|
Income taxes provision
|
|
|
235,946 |
|
|
|
77,974 |
|
| |
|
|
|
|
|
|
|
|
|
Net (loss) Income from Discontinued Operations
|
|
$ |
19,112 |
|
|
$ |
89,471 |
|
The following table summarizes the operating, investing and financing cash flows of discontinued operations related to the operations that were removed as a result of the Transaction with Holdings for the twelve months ended December 31, 2018, and 2017.
| |
|
Year Ended December 31,
|
|
| |
|
2018
|
|
|
2017
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
Net Income (loss) from discontinued operations
|
|
$ |
19,112 |
|
|
$ |
89,471 |
|
|
Adjustments to reconcile net income from discontinued operations
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
4,004 |
|
|
|
11,086 |
|
|
Capital gain
|
|
|
- |
|
|
|
(5,277 |
)
|
|
Assets distributed in asset purchase agreement, net
|
|
|
(159,848 |
)
|
|
|
- |
|
|
Loss on settlement of debt
|
|
|
41,161 |
|
|
|
- |
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
|
Due from affiliates
|
|
|
(135,431 |
)
|
|
|
50,727 |
|
|
Prepaid expenses and other current assets
|
|
|
(30,790 |
)
|
|
|
- |
|
|
Accounts payable and accrued expenses
|
|
|
28,991 |
|
|
|
272,967 |
|
|
Income tax payable
|
|
|
234,983 |
|
|
|
48,350 |
|
| |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
2,182 |
|
|
|
467,324 |
|
| |
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
Cash disbursed in conjunction with asset purchase agreement
|
|
|
(77,492 |
)
|
|
|
- |
|
|
Acquisitions of furniture and equipment
|
|
|
- |
|
|
|
(7,239 |
)
|
| |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(77,492 |
)
|
|
|
(7,239 |
)
|
| |
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
Payments on auto loan
|
|
|
(1,324 |
)
|
|
|
(3,752 |
)
|
|
Proceeds from borrowings on note payable from officers
|
|
|
- |
|
|
|
376,298 |
|
|
Repayments of borrowings on note payable form officers
|
|
|
(13,648 |
)
|
|
|
(775,110 |
)
|
| |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(14,972 |
)
|
|
|
(402,564 |
)
|
| |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
(90,282 |
)
|
|
|
57,521 |
|
| |
|
|
|
|
|
|
|
|
|
Cash, beginning of the period
|
|
|
90,282 |
|
|
|
32,761 |
|
| |
|
|
|
|
|
|
|
|
|
Cash, end of the period
|
|
$ |
- |
|
|
$ |
90,282 |
|
| |
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
Cash paid during the period
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$ |
- |
|
|
$ |
1,452 |
|
|
Income taxes
|
|
$ |
- |
|
|
$ |
29,624 |
|
| |
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities
|
|
|
|
|
|
|
|
|
|
Vehicle purchased through auto loan
|
|
$ |
- |
|
|
$ |
22,789 |
|
|
Loan paid by vehicle trade-in
|
|
|
|
|
|
|
6,130 |
|
|
Conversion of Line of credit, officers to shares of common stock
|
|
$ |
381,787 |
|
|
$ |
- |
|
|