v3.25.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Income Tax Disclosure [Text Block] | 10. Income Taxes The components of the provision for income taxes are as follows (dollars in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Current: |  |  |  |  |  |
Federal |  | $ | - |  |  | $ | - |
State |  |  | 21 |  |  |  | 17 |
International |  |  | 977 |  |  |  | 406 |
Current income tax expense (benefit) |  |  | 998 |  |  |  | 423 |
Deferred: |  |  |  |  |  |  |  |
Federal |  |  | - |  |  |  | - |
State |  |  | - |  |  |  | - |
International |  |  | 142 |  |  |  | (134 | )
Deferred income tax expense (benefit) |  |  | 142 |  |  |  | (134 | )
Total income tax expense |  | $ | 1,140 |  |  | $ | 289 |
Taxes on income vary from the statutory federal income tax rate applied to earnings before tax on income as follows (dollars in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Statutory federal income tax rate of 21% applied to earnings before income taxes and extraordinary items |  | $ | (5,413 | ) |  | $ | (11,091 | )
State taxes - net of federal benefit |  |  | 16 |  |  |  | 14 |
Meals and entertainment |  |  | - |  |  |  | 10 |
Gifts |  |  | 1 |  |  |  | 4 |
Stock compensation (ISOs) |  |  | 74 |  |  |  | 189 |
Goodwill impairment |  |  | 613 |  |  |  | - |
Changes in FV of derivative liability |  |  | (3 | ) |  |  | (1,374 | )
Derecognition expense on conversion of convertible debt |  |  | 126 |  |  |  | 5,257 |
Foreign withholding tax |  |  | 384 |  |  |  | - |
Valuation allowance |  |  | 6,076 |  |  |  | 7,223 |
Others |  |  | 53 |  |  |  | 212 |
Foreign rate difference |  |  | (787 | ) |  |  | (155 | )
Total |  | $ | 1,140 |  |  | $ | 289 |
Deferred income tax assets and liabilities arising from differences between accounting for financial statement purposes and tax purposes, less valuation reserves at year-end, are as follows (dollars in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
State taxes - prior year |  | $ | 4 |  |  | $ | 4 |
Intangible assets |  |  | 5,692 |  |  |  | 4,785 |
Fixed assets |  |  | 19 |  |  |  | 2 |
Allowance for credit losses |  |  | 453 |  |  |  | 1,064 |
Capitalization of research and development under Sec 174 |  |  | 2,357 |  |  |  | 2,012 |
Inventory reserve |  |  | 29 |  |  |  | 24 |
Impairment loss on investment |  |  | 315 |  |  |  | - |
Goodwill |  |  | 755 |  |  |  | - |
Stock compensation (RSA) |  |  | 34 |  |  |  | 111 |
Lease liability |  |  | 899 |  |  |  | 962 |
Section 163(j) limitation |  |  | 685 |  |  |  | - |
Accrued expenses |  |  | 257 |  |  |  | 73 |
Other |  |  | - |  |  |  | 70 |
Net operating loss carryover |  |  | 31,140 |  |  |  | 26,689 |
Total deferred tax assets |  |  | 42,639 |  |  |  | 35,796 |
Deferred tax liabilities: |  |  |  |  |  |  |  |
Goodwill |  |  | - |  |  |  | (161 | )
Intangible assets |  |  | - |  |  |  | (13 | )
Right of use assets |  |  | (844 | ) |  |  | (987 | )
Other |  |  | (87 | ) |  |  |  |
Total deferred tax liabilities |  |  | (931 | ) |  |  | (1,161 | )
Net deferred tax assets, non-current prior to valuation allowance |  |  | 41,708 |  |  |  | 34,635 |
Valuation allowance |  |  | (41,795 | ) |  |  | (34,579 | )
Total net deferred taxes |  | $ | (87 | ) |  | $ | 56 |
The Company uses the liability method of accounting for income taxes as set forth in ASC 740, Income Taxes (ASC 740). Under the liability method, deferred taxes are determined based on differences between the financial statement and tax bases of assets and liabilities using enacted tax rates. As of December 31, 2024, the Company had Federal and State Net Operating Loss (“NOL”) carryforwards of $119.5 million and $77.4 million, respectively. Under the new tax law, the Federal NOL arising in tax years ending after December 31, 2017 will be carried forward indefinitely. The Company does not have pre-tax reform Federal NOL carryforwards as of December 31, 2024. NOL carryforwards arising from tax years ending after December 31, 2017, are $119.5 million. The State NOL carryforwards will begin to expire in 2038. As of December 31, 2024, and 2023, the Company maintained a full valuation allowance for NOL carryforward deferred tax assets. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversals of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. The amount of the deferred tax asset considered realizable, however, could be reduced if estimates of future taxable income are reduced. The Company files a consolidated Federal income tax return and files tax returns in various state and local jurisdictions. The statutes of limitations for its consolidated Federal income tax returns are open for years 2021 and thereafter, and state and local income tax returns are open for years 2020 and thereafter. Interest and penalties related to uncertain tax positions are recognized as a component of income tax expense. For the tax years ended December 31, 2024, and 2023, the Company recognized no interest or penalties.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration