XML 35 R25.htm IDEA: XBRL DOCUMENT v3.24.2.u1
STOCKHOLDERS’ EQUITY (Tables)
9 Months Ended
Jul. 31, 2024
Equity [Abstract]  
SCHEDULE OF WARRANT ACTIVITY

A summary of the warrant activity during the nine months ended July 31, 2024 is presented below:

 

           Weighted     
       Weighted   Average     
   Number of   Average Exercise   Remaining Life     
   Warrants   Price   in Years   Intrinsic Value 
Outstanding November 1, 2023   1,766,702   $1.12    7.3   $- 
Issued   2,073,101    0.46    4.8    - 
Outstanding, July 31, 2024   3,839,803   $0.76    4.0   $98,800 
                     
Exercisable, July 31, 2024   3,839,803   $0.76    4.0   $98,800 
SCHEDULE OF OUTSTANDING AND EXERCISABLE WARRANTS

A summary of outstanding and exercisable warrants as of July 31, 2024 is presented below:

 

Warrants Outstanding   Warrants Exercisable 
        Weighted     
        Average     
Exercise   Number of   Remaining   Number of 
Price   Shares   Life in Years   Shares 
$0.01    400,000    3.7    400,000 
$1.50    400,000    0.4    400,000 
$3.30    100,000    3.7    100,000 
$1.20    866,702    4.2    866,702 
$1.32    83,333    4.2    83,333 
$0.50    445,564    4.4    445,564 
$0.55    55,000    4.4    55,000 
$0.40    1,489,204    4.9    1,489,204 
      3,839,803    4.0    3,839,803 
SCHEDULE OF STOCK OPTION ACTIVITY

A summary of the option activity during the nine months ended July 31, 2024 is presented below:

 

       Weighted   Weighted Average     
   Number of   Average   Remaining Life     
   Options   Exercise Price   in Years   Intrinsic Value 
                 
Outstanding, November 1, 2021   120,000   $0.52    4.0   $- 
Issued   -    -    -    - 
Outstanding July 31, 2024   120,000   $0.52    4.0   $- 
                     
Exercisable, July 31, 2024   105,000   $0.52    4.0   $- 
SCHEDULE OF OUTSTANDING AND EXERCISABLE OPTIONS

A summary of outstanding and exercisable options as of July 31, 2024 is presented below:

 

 Options Outstanding    Options Exercisable 
           Weighted Average      
 Exercise Price    Number of Shares    Remaining Life in Years    Number of Shares 
$0.52    120,000    4.0    120,000 
      120,000         120,000 
SCHEDULE OF ASSUMPTIONS USED IN BLACK-SCHOLES VALUATION METHOD FOR OPTIONS

The assumptions used in the Black-Scholes valuation method for these options issued in 2023 were as follows:

 

Risk free interest rate   4.36%
Expected term (years)   5.0 
Expected volatility   137.1%
Expected dividends rate   0%