XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Share Subscription Receivables [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Oct. 31, 2022 $ 1,697 $ (10,010) $ 6,633,893 $ (3,902,456) $ 2,723,124
Balance, shares at Oct. 31, 2022 16,972,800        
Stock-based compensation $ 43 896,904 896,947
Stock-based compensation, shares 437,500        
Net loss (5,224,839) (5,224,839)
Issuance of common stock for services, net $ 5   80,155 80,160
Issuance of common stock for services, net, shares 48,000        
Issuance of common stock upon exercise of warrants, net $ 245   1,812,390 1,812,635
Issuance of common stock upon exercise of warrants, net, shares 2,449,466        
Issuance of restricted stock units under the Equity Incentive Plan $ 70   (70)
Issuance of restricted stock units under the Equity Incentive Plan, shares 700,000        
Issuance of common stock for warrants that can be exercised per the Resale S-1/A $ 120   (120)
Issuance of common stock for warrants that can be exercised per the Resale S-1/A, shares 1,199,848        
Issuance of common stock for cash, net $ 40 371,960 372,000
Issuance of common stock for cash, net, shares 400,000        
Issuance of conversion shares related to the SPA $ 504 5,164,371 5,164,875
Issuance of conversion shares related to the SPA, shares 5,038,902        
Issuance of commitment shares related to the SPA $ 38 1,124,963 1,125,001
Issuance of commitment shares related to the SPA, shares 375,000        
Issuance of common shares in IPO, net of underwriting discounts and offering costs $ 200 3,342,426 3,342,626
Issuance of common shares in IPO, net of underwriting discounts and offering costs, shares 2,000,000        
Issuance of pre-funded warrants 4,000 4,000
Balance at Jul. 31, 2023 $ 2,962 (10,010) 19,430,871 (9,127,295) 10,296,528
Balance, shares at Jul. 31, 2023 29,621,516        
Balance at Apr. 30, 2023 $ 2,480 (10,010) 16,752,597 (6,956,694) 9,788,373
Balance, shares at Apr. 30, 2023 24,799,202        
Stock-based compensation $ 42 785,920 785,962
Stock-based compensation, shares 425,000        
Net loss (2,170,601) (2,170,601)
Issuance of common stock for services, net $ 5 80,154 80,159
Issuance of common stock for services, net, shares 48,000        
Issuance of common stock upon exercise of warrants, net $ 245 1,812,390 1,812,635
Issuance of common stock upon exercise of warrants, net, shares 2,449,466        
Issuance of restricted stock units under the Equity Incentive Plan $ 70 (70)
Issuance of restricted stock units under the Equity Incentive Plan, shares 700,000        
Issuance of common stock for warrants that can be exercised per the Resale S-1/A $ 120 (120)
Issuance of common stock for warrants that can be exercised per the Resale S-1/A, shares 1,199,848        
Balance at Jul. 31, 2023 $ 2,962 (10,010) 19,430,871 (9,127,295) 10,296,528
Balance, shares at Jul. 31, 2023 29,621,516        
Balance at Oct. 31, 2023 $ 3,105 (10,010) 20,197,171 (10,446,882) 9,743,384
Balance, shares at Oct. 31, 2023 31,046,516        
Issuance of equity warrants in connection with convertible note 409,191 409,191
Stock-based compensation 1,150,852 1,150,852
Net loss (7,926,554) (7,926,554)
Issuance of common stock for services, net $ 190 694,310 694,500
Issuance of common stock for services, net, shares 1,900,000        
Issuance of common shares in lieu of cash payments on convertible note $ 1,633 3,321,954   3,323,587
Issuance of common shares in lieu of cash payments on convertible note, shares 16,333,608        
Issuance of commitment shares in connection with the April 2024 Financings $ 150 667,350 667,500
Issuance of commitment shares in connection with the April 2024 Financings, shares 1,500,000        
Adjustment related to Resale S-1/A warrants [1] $ (45) 45
Adjustment related to Resale S-1/A warrants, shares [1] (451,796)        
Balance at Jul. 31, 2024 $ 5,033 (10,010) 26,440,873 (18,373,436) 8,062,460
Balance, shares at Jul. 31, 2024 50,328,328        
Balance at Apr. 30, 2024 $ 5,033 (10,010) 25,944,850 (16,194,865) 9,745,008
Balance, shares at Apr. 30, 2024 50,328,328        
Issuance of equity warrants in connection with convertible note 257,701 257,701
Stock-based compensation 238,322 238,322
Stock-based compensation, shares        
Net loss (2,178,571) (2,178,571)
Balance at Jul. 31, 2024 $ 5,033 $ (10,010) $ 26,440,873 $ (18,373,436) $ 8,062,460
Balance, shares at Jul. 31, 2024 50,328,328        
[1] Amount is for an adjustment for shares recorded as not exercised but registered in accordance with their warrant agreements.