XML 36 R23.htm IDEA: XBRL DOCUMENT v3.24.0.1
STOCKHOLDERS’ EQUITY (Tables)
12 Months Ended
Oct. 31, 2023
Equity [Abstract]  
SCHEDULE OF WARRANT ACTIVITY

A summary of the warrant activity during the years ended October 31, 2023 and 2022 is presented below:

  

  

Number of

Warrants

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Life in

Years

  

Intrinsic

Value

 
                 
Outstanding, November 1, 2021   -   $-    -   $- 
Issued   -    -    -    - 
Outstanding, November 1, 2022   -    -    -    - 
Issued   4,776,046    1.04    3.1    - 
Exercised   (2,901,298)   1.03    -    - 
Cancelled   -    -    -    - 
Expired   (108,047)   -    -    - 
Outstanding, October 31, 2023   1,766,702   $1.12    3.9   $211,200 
                     
Exercisable, October 31, 2023   1,766,702   $1.12    3.9   $211,200 
SCHEDULE OF OUTSTANDING AND EXERCISABLE WARRANTS

A summary of outstanding and exercisable warrants as of October 31, 2023 is presented below:

 

 Warrants Outstanding    Warrants Exercisable 
           Weighted      
           Average      
 Exercise    Number of    Remaining    Number of 
 Price    Shares    Life in Years    Shares 
$0.01    400,000    4.5    400,000 
$1.50    400,000    1.1    400,000 
$3.30    100,000    4.5    100,000 
$1.20    866,702    4.9    866,702 
      1,766,702    3.9    1,766,702 
SCHEDULE OF STOCK OPTION ACTIVITY

A summary of the option activity during the years ended October 31, 2023 and 2022 is presented below:

 

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Life in

Years

  

Intrinsic

Value

 
                 
Outstanding, November 1, 2021   -   $-    -   $- 
Issued   -    -    -    - 
Outstanding, November 1, 2022   -    -    -    - 
Issued   120,000    0.52    4.8    1,800 
Exercised   -    -    -    - 
Cancelled   -    -    -    - 
Expired   -    -    -    - 
Outstanding, October 31, 2023   120,000   $0.52    4.8   $1,800 
                     
Exercisable, October 31, 2023   90,000   $0.52    4.8   $1,350 
SCHEDULE OF OUTSTANDING AND EXERCISABLE OPTIONS

A summary of outstanding and exercisable options as of October 31, 2023 and 2022 is presented below:

 

 Options Outstanding    Options Exercisable 
           Weighted      
           Average      
 Exercise    Number of    Remaining    Number of 
 Price    Shares    Life in Years    Shares 
$0.52    120,000    4.8    90,000 
      120,000    4.8    90,000 
SCHEDULE OF ASSUMPTIONS USED IN BLACK-SCHOLES VALUATION METHOD FOR OPTIONS

The assumptions used in the Black-Scholes valuation method for these options issued in 2023 were as follows:

 

Risk free interest rate   4.36%
Expected term (years)   5.0
Expected volatility   137.1%
Expected dividends   0%