XML 38 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCKHOLDERS’ EQUITY (Tables)
12 Months Ended
Oct. 31, 2024
Equity [Abstract]  
SCHEDULE OF WARRANT ACTIVITY

A summary of the warrant activity during the years ended October 31, 2024 and 2023 is presented below:

 

           Weighted     
       Weighted   Average     
       Average   Remaining     
   Number of   Exercise   Life in   Intrinsic 
   Warrants   Price   Years   Value 
                 
Outstanding, November 1, 2022   -   $-    -   $- 
Issued   238,803    20.77    3.1    - 
Exercised   (145,065)   20.51          
Cancelled   -    -           
Expired   (5,402)   -           
Outstanding, November 1, 2023   88,336    22.35    3.9    211,200 
Issued   103,658    9.18    4.5    - 
Exercised   -    -    -    - 
Cancelled   -    -    -    - 
Expired   -    -    -    - 
Outstanding, October 31, 2024   191,994   $15.24    3.8   $47,160 
                     
Exercisable, October 31, 2024   191,994   $15.24    3.8   $47,160 
SCHEDULE OF OUTSTANDING AND EXERCISABLE WARRANTS

A summary of outstanding and exercisable warrants as of October 31, 2024 is presented below:

 

Warrants Outstanding   Warrants Exercisable 
        Weighted     
        Average     
Exercise   Number of   Remaining   Number of 
Price   Shares   Life in Years   Shares 
$0.20    20,000    3.5    20,000 
$30.00    20,000    0.1    20,000 
$66.00    5,000    3.5    5,000 
$24.00    43,336    3.9    43,336 
$26.40    4,167    3.9    4,167 
$10.00    22,279    4.2    22,279 
$11.00    2,750    4.2    2,750 
$7.91    74,462    4.7    74,462 
      191,994    3.8    191,994 
SCHEDULE OF STOCK OPTION ACTIVITY

A summary of the option activity during the years ended October 31, 2024 and 2023 is presented below:

 

           Weighted     
       Weighted   Average     
       Average   Remaining     
   Number of   Exercise   Life in   Intrinsic 
   Options   Price   Years   Value 
                 
Outstanding, November 1, 2022   -   $-    -   $- 
Issued   6,000    10.46    4.8    1,800 
Outstanding, November 1, 2023   6,000    10.46    4.8    1,800 
Issued   -    -    -    - 
Exercised   -    -    -    - 
Cancelled   -    -    -    - 
Expired   -    -    -    - 
Outstanding, October 31, 2024   6,000   $10.46    3.8   $- 
                     
Exercisable, October 31, 2024   6,000   $10.46    3.8   $- 
SCHEDULE OF OUTSTANDING AND EXERCISABLE OPTIONS

A summary of outstanding and exercisable options as of October 31, 2024 and 2023 is presented below:

 

Options Outstanding   Options Exercisable 
        Weighted     
        Average     
Exercise   Number of   Remaining   Number of 
Price   Shares   Life in Years   Shares 
$10.46    6,000    3.8    6,000 
      6,000    3.8    6,000 
SCHEDULE OF ASSUMPTIONS USED IN BLACK-SCHOLES VALUATION METHOD FOR OPTIONS

The assumptions used in the Black-Scholes valuation method for these options issued in 2023 were as follows:

 

Risk free interest rate   4.36%
Expected term (years)   5.0 
Expected volatility   137.1%
Expected dividends   0%